
36- 7360 Zinnia Place, Mississauga
Central Erin Mills · Investor guide
$780,000
Estimated Value
$731,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
11
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,250/mo
Based on Central Erin Mills neighbourhood rental data for 3-bed Condo Townhouse
Remarks
Stunning fully renovated executive end-unit townhome in highly sought-after Meadowvale Village. Offering approximately 1,300 sq. ft. above grade plus a professionally finished basement, this move-in ready home combines modern upgrades with functional family living. The bright open-concept main floor features spacious living and dining areas and pot lights throughout. The beautifully updated kitchen showcases quartz countertops, stainless steel appliances, custom cabinetry, and a clean, modern design perfect for everyday living and entertaining. Upstairs offers three generous bedrooms. The spacious primary suite includes a walk-in closet and a private 4-piece ensuite. Two additional bedrooms and a well-appointed main bath complete the upper level. The fully finished basement extends the living space with a large recreation area and a third full bathroom - perfect for a media room, gym, guest space, or playroom. Completely renovated throughout and meticulously maintained, this end unit offers added privacy and exceptional natural light. Located in a quiet, well-managed complex just minutes to Highways 401 & 407, Heartland Town Centre, parks, trails, high-rated schools, and transit. Turnkey living in a great community!
MississaugaInvestor.ca
36- 7360 Zinnia Place
Condo Townhouse · 3bd/4ba · ~1,300 sqft
$780,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.08%
Monthly Cash Flow
-$1,591/mo
Estimated Rent
$3,250/mo
Cash-on-Cash
-11.16%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,250 |
| Mortgage | −$3,590 |
| Property Tax | −$546 |
| Insurance | −$225 |
| Condo Fee | −$317 |
| Vacancy (5%) | −$163 |
| Cash Flow | -$1,591/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,000 |
| Vacancy (5%) | −$1,950 |
| Property Tax | −$6,552 |
| Insurance | −$2,700 |
| Condo Fee | −$3,804 |
| Annual NOI | $23,994 |
| Cap Rate | 3.08% |
Cash Required to Close
| Down Payment (20%) | $156,000 |
| Ontario Land Transfer Tax | $12,075 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $171,075 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.