
2529 Claymore Crescent, Mississauga
Erindale · Investor guide
$1,500,000
Estimated Value
$1,032,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Royal LePage Real Estate Associates
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,500/mo
Based on Erindale neighbourhood rental data for 4-bed Detached
Remarks
Welcome to an exceptional opportunity in one of Mississauga's established and sought after neighbourhoods. Nestled in prestigious Erindale, just minutes from Credit Valley Golf and Country Club, scenic trails along the Credit River, top rated schools, parks, shopping and convenient commuter routes, this spacious four bedroom, four bathroom home offers incredible flexibility for today's lifestyle.Thoughtfully designed with generous principal rooms and an additional lower level kitchen, the layout is ideal for growing families, multigenerational living or those seeking additional space for entertaining and everyday living. This home offers something truly unique. Rather than traditional virtual staging, each room has been professionally curated with designer inspired concepts that illustrate the possibilities for every space. As you tour the home in person, you'll experience carefully crafted room visions that help you imagine how each area can be transformed into an elegant, functional and inviting home while allowing you to appreciate the home's true scale and architecture.This is more than a vacant home. It is an opportunity to experience its full potential through inspired design, while creating a vision that reflects your own lifestyle.Viewing the property in person will allow you to "Experience the Vision. Imagine the Possibilities."
MississaugaInvestor.ca
2529 Claymore Crescent
Detached · 4bd/4ba · ~2,750 sqft
$1,500,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.64%
Monthly Cash Flow
-$6,104/mo
Estimated Rent
$3,500/mo
Cash-on-Cash
-22.23%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,500 |
| Mortgage | −$6,904 |
| Property Tax | −$1,050 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,250 |
| Vacancy (5%) | −$175 |
| Cash Flow | -$6,104/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$42,000 |
| Vacancy (5%) | −$2,100 |
| Property Tax | −$12,600 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,000 |
| Annual NOI | $9,600 |
| Cap Rate | 0.64% |
Cash Required to Close
| Down Payment (20%) | $300,000 |
| Ontario Land Transfer Tax | $26,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $329,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.