
55 Newark Way, Brampton
Brampton
$969,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL STAR REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,300/mo
Estimated from market price-to-rent ratios
Remarks
Step Into This Beautifully Appointed 3-Bedroom Home Showcasing Approximately 2,183 SqFt (As Per MPAC) Of Thoughtfully Designed Living Space. From The Moment You Enter, You Are Greeted By A Dramatic Open-To-Above Living Room, Creating A Grand And Airy Ambiance Filled With Natural Light. The Gourmet Kitchen Is Perfectly Positioned In A Seamless Open-Concept Layout Overlooking The Spacious Family Room, Making It Ideal For Both Everyday Living And Sophisticated Entertaining. A Walk-Out Leads To A Low-Maintenance Cement Patio-Perfect For Outdoor Gatherings And Relaxation. Rich Hardwood Flooring Flows Throughout All Principal Rooms And Bedrooms, Enhancing The Home's Warmth And Elegance. The Formal Dining Room Provides The Perfect Setting For Hosting Memorable Dinners, While The Upper-Level Laundry Room Adds Everyday Convenience. Retreat To The Luxurious Primary Suite, Featuring A Spa-Inspired 4-Piece Ensuite With A Soothing Power Jet Tub, Separate Glass Shower, And A Generous Walk-In Closet. The Second Bedroom Impresses With Its Exceptional Size-Comparable To A Primary Suite-Offering Versatility And Comfort. Additional Highlights Include A Stylish Upgraded Front Door, Access To A Charming Second-Floor Balcony, And Fresh Paint Throughout-Presenting A True Move-In-Ready Opportunity. No Sidewalk.
MississaugaInvestor.ca
55 Newark Way
Detached · 4bd/4ba · ~2,250 sqft
$969,999
Cash-Flow Report · July 31, 2026
Cap Rate
1.47%
Monthly Cash Flow
-$3,276/mo
Estimated Rent
$3,300/mo
Cash-on-Cash
-18.47%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,300 |
| Mortgage | −$4,465 |
| Property Tax | −$913 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$808 |
| Vacancy (5%) | −$165 |
| Cash Flow | -$3,276/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,600 |
| Vacancy (5%) | −$1,980 |
| Property Tax | −$10,961 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,700 |
| Annual NOI | $14,259 |
| Cap Rate | 1.47% |
Cash Required to Close
| Down Payment (20%) | $193,999.8 |
| Ontario Land Transfer Tax | $15,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $212,874.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.