201- 75 King Street, Mississauga
Cooksville · Investor guide
$558,000
Estimated Value
$426,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ACE REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,550/mo
Based on Cooksville neighbourhood rental data for 2-bed Condo Apartment
Remarks
Bright and beautifully renovated corner suite offering a spacious and functional layout with 2 bedrooms, a sun-filled solarium, and 2 full bathrooms, including a private ensuite. The modern kitchen features granite countertops, generous cabinetry, a pantry, and a bright breakfast area. Enjoy abundant natural light, expansive southeast city views, ensuite laundry, ample storage, one parking space, and a locker. Ideally situated close to shopping, restaurants, banks, hospitals, parks, trails, and public transit, providing exceptional convenience for everyday living.
MississaugaInvestor.ca
201- 75 King Street
Condo Apartment · 2bd/2ba · ~1,100 sqft
$558,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.1%
Monthly Cash Flow
-$2,059/mo
Estimated Rent
$2,550/mo
Cash-on-Cash
-20.21%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,550 |
| Mortgage | −$2,568 |
| Property Tax | −$391 |
| Insurance | −$225 |
| Condo Fee | −$1,297 |
| Vacancy (5%) | −$128 |
| Cash Flow | -$2,059/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,600 |
| Vacancy (5%) | −$1,530 |
| Property Tax | −$4,687 |
| Insurance | −$2,700 |
| Condo Fee | −$15,564 |
| Annual NOI | $6,119 |
| Cap Rate | 1.1% |
Cash Required to Close
| Down Payment (20%) | $111,600 |
| Ontario Land Transfer Tax | $7,635 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $122,235 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.