75- 20 Mineola Road, Mississauga
Mineola · Investor guide
$799,990
Estimated Value
$1,164,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,450/mo
Based on Mineola neighbourhood rental data for 3-bed Condo Townhouse
Remarks
Exceptional condo townhouse in the heart of highly desirable Mineola! Perfectly situated in a family-oriented neighbourhood, this 1,400-square-foot home features a functional, sunlit floor plan that serves as a flawless blank canvas for your personal touch. The property offers three spacious bedrooms, two bathrooms, and is nestled within an immaculately maintained complex. Enjoy an enviable lifestyle just minutes from vibrant Port Credit, celebrated for its exceptional dining, cozy cafes, and boutique shopping. Commuting is effortless with rapid access to local public transit, the Port Credit GO Station, and the QEW. Move right in and embrace upscale lakeside living! This property was originally a 4 Bed home converted to a 3-bed home.!!
MississaugaInvestor.ca
75- 20 Mineola Road
Condo Townhouse · 3bd/2ba · ~1,500 sqft
$799,990
Cash-Flow Report · July 31, 2026
Cap Rate
2.61%
Monthly Cash Flow
-$1,945/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-13.3%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$3,682 |
| Property Tax | −$560 |
| Insurance | −$225 |
| Condo Fee | −$755 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$1,945/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$6,720 |
| Insurance | −$2,700 |
| Condo Fee | −$9,060 |
| Annual NOI | $20,850 |
| Cap Rate | 2.61% |
Cash Required to Close
| Down Payment (20%) | $159,998 |
| Ontario Land Transfer Tax | $12,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $175,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.