3378 Redpath Circle, Mississauga
Lisgar · Investor guide
$789,900
Estimated Value
$654,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
11
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,250/mo
Based on Lisgar neighbourhood rental data for 3-bed Att/Row/Townhouse
Remarks
Client Remarks Here's the one you've been waiting for: a beautifully maintained, southeast-facing townhome filled with natural light, thoughtful updates, and a layout that makes everyday living easy! Which brings me to the top reasons to buy this home: 1. Dramatic first impression the moment you walk in, with a soaring 13-foot foyer ceiling, panelled walls, pot lights, and a statement chandelier that sets a polished tone. 2. Bright, open-concept main level featuring laminate floors, crown moulding, pot lights, and a striking palladium window that fills the living and dining area with natural light. 3. Updated kitchen and breakfast area offering the perfect balance of style and function, with stainless steel appliances, coffered ceiling, pot lights, and a walkout to the balcony. 4. Comfortable primary retreat with pot lights, a charming window seat, walk-in closet, and private 3-piece ensuite finished with granite counters. 5. Two additional upper bedrooms, each with large windows and generous closet space, ideal for kids, guests, or a home office. 6. Bonus ground-level family room with laminate floors, crown moulding, pot lights, and a walkout to a large deck and fully fenced yard with mature landscaping and a shed. A perfect extra living space for relaxing, working, or entertaining. 7. Smart everyday convenience with interior garage access, double coat closet, excellent storage, visitor parking nearby, and a main floor powder room finished with a pedestal sink, crown moulding, and pot lights. 8. Fantastic Churchill Meadows/Erin Mills location close to parks, top-rated schools, Erin Mills Town Centre, Churchill Meadows Community Centre, skatepark, Meadowvale Tennis Club, Credit Valley Hospital, major highways, and both Streetsville and Meadowvale GO Stations.Move-in ready, bright, functional, and set in a location buyers love. This is the kind of townhome that checks the practical boxes while still feeling warm, polished, and easy to call home!
MississaugaInvestor.ca
3378 Redpath Circle
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$789,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.51%
Monthly Cash Flow
-$1,985/mo
Estimated Rent
$3,250/mo
Cash-on-Cash
-13.75%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,250 |
| Mortgage | −$3,636 |
| Property Tax | −$553 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$658 |
| Vacancy (5%) | −$163 |
| Cash Flow | -$1,985/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,000 |
| Vacancy (5%) | −$1,950 |
| Property Tax | −$6,635 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,899 |
| Annual NOI | $19,816 |
| Cap Rate | 2.51% |
Cash Required to Close
| Down Payment (20%) | $157,980 |
| Ontario Land Transfer Tax | $12,273 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $173,253 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.