2106- 4 Kings Cross Road, Brampton
Brampton
$499,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
13
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,950/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Bright & Spacious 2-Bedroom + den 1-Bath Condo In The Highly Sought-After Ross Tower! Offering 999 Sq. Ft. Of Well-Designed Living Space, This Move-In Ready Unit Features An Upgraded Kitchen With Quartz Counters, Backsplash & Stainless Steel Appliances, A Large Primary Bedroom With big Closet, Generous Secondary Bedroom, Ample Storage & Stunning Views From The Balcony. One Of The Lowest Maintenance Fees In The Area Includes Hydro, Water, High-Speed Internet, Central A/C Maintenance, Exterior Window Cleaning, Underground Parking Maintenance & More. Building Amenities Include Outdoor Pool, Party Room, EV Charging, Healthy Reserve Fund & Underground Parking (Spot #222). Conveniently Located Steps To Transit, Schools, Shopping, Bramalea City Centre, Bramalea GO, Chinguacousy Park, Library, Places Of Worship & Minutes To Hwys 410 & 407. A Fantastic Opportunity For First-Time Buyers, Downsizers Or Investors! A Rare Top-Floor Opportunity! Enjoy Premium Condo Living With No Neighbours Above, Exceptional Privacy, Incredible Natural Light, And Breathtaking Unobstructed Skyline Views. Wake Up To Beautiful Sunrises, Relax In A Quiet Living Environment, And Experience One Of The Most Coveted Locations Within The Building.
MississaugaInvestor.ca
2106- 4 Kings Cross Road
Condo Apartment · 2bd/1ba · ~950 sqft
$499,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.38%
Monthly Cash Flow
-$1,724/mo
Estimated Rent
$1,950/mo
Cash-on-Cash
-18.94%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,950 |
| Mortgage | −$2,297 |
| Property Tax | −$470 |
| Insurance | −$225 |
| Condo Fee | −$584 |
| Vacancy (5%) | −$98 |
| Cash Flow | -$1,724/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$23,400 |
| Vacancy (5%) | −$1,170 |
| Property Tax | −$5,639 |
| Insurance | −$2,700 |
| Condo Fee | −$7,008 |
| Annual NOI | $6,883 |
| Cap Rate | 1.38% |
Cash Required to Close
| Down Payment (20%) | $99,800 |
| Ontario Land Transfer Tax | $6,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.