
150 Lloyd Sanderson Drive, Brampton
Brampton
$1,195,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by UPSTATE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
5
Days on Market
14
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,750/mo
Estimated from market price-to-rent ratios
Remarks
Excellent Opportunity To Own A Beautifully Maintained 4+2 Bedroom, 5 Bathroom approx 2912 sq.ft. as per MPAC Detached Home In The Prestigious Credit Valley Community Of Brampton! Featuring A Grand Double Door Entry, 9 Ft Ceilings on main & second floor, And Elegant Coffered Ceilings In The Dining Room And Primary Bedroom. This Stunning Home Offers A Bright & Functional Layout With Separate Living & Dining Areas, Hardwood Flooring Throughout Main & Second Floor, And A Spacious Family Room With Cozy Fireplace Overlooking The Backyard. The Modern Kitchen Features Granite Countertops, Centre Island, Tile Flooring, Stainless Steel Appliances, And A Spacious Breakfast Area With Walk-Out To The Backyard. Perfect For Family Gatherings & Entertaining. The Spacious Primary Bedroom Includes a 5-Piece Ensuite And Walk-In Closet and 10ft ceiling. While Additional Bedrooms Offer Convenient Washroom Access. Finished Basement Offers Excellent Additional Living Space, Ideal For Extended Family Or Guests. A fully fenced backyard with interlocking, a double car garage, and ample parking complete this exceptional home. Conveniently Located With Easy Access To Hwy 401 & 407, Close To GO Station, Eldorado Park, Bellcrest Park & Trails, And Churchville Public School. One Of Brampton's Most Desirable Neighborhoods Offering The Perfect Combination Of Location, Space & Lifestyle!
MississaugaInvestor.ca
150 Lloyd Sanderson Drive
Detached · 6bd/5ba · ~2,750 sqft
$1,195,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.22%
Monthly Cash Flow
-$4,284/mo
Estimated Rent
$3,750/mo
Cash-on-Cash
-19.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,750 |
| Mortgage | −$5,500 |
| Property Tax | −$1,125 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$996 |
| Vacancy (5%) | −$188 |
| Cash Flow | -$4,284/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$45,000 |
| Vacancy (5%) | −$2,250 |
| Property Tax | −$13,504 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,950 |
| Annual NOI | $14,596 |
| Cap Rate | 1.22% |
Cash Required to Close
| Down Payment (20%) | $239,000 |
| Ontario Land Transfer Tax | $20,375 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $262,375 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.