2444 hensall Road, Mississauga
Cooksville · Investor guide
$2,149,000
Estimated Value
$938,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CASTLEMORE REAL ESTATE LIMITED
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
14
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,100/mo
Based on Cooksville neighbourhood rental data for 4-bed Detached
Remarks
Remarkable 6000 sq ft (total living space)custom build and designed bungalow on an oversized lot 78x177.UNIQUE!!!! Exudes flair,comfort and elegance from top to bottom.Impresive elevation and ample parking on the outside,spacious ,airy and practical inside will please the most demanding home/hunters out there. Upstairs has a great flow with a grand foyer and a family room with vaulted ceiling and a 3 way fireplace,.3 large bedrooms, 3 bathrooms and an office with build/in desk and bookcases.Kitchen features centre island and a large eat/in area.The basement is a true entertainers delight, featuring an open concept area that will accomodate 40 plus guests,a wet bar and a gym with mirrored walls. An extra bedroom,bathroom and full kitchen will give you the option to welcome extended family or get you extra income. You will find the best mechanical upgrades, pella windows,marley roof,high efficiency furnace.newer AC.
MississaugaInvestor.ca
2444 hensall Road
Detached · 4bd/4ba · ~2,750 sqft
$2,149,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.21%
Monthly Cash Flow
-$9,517/mo
Estimated Rent
$4,100/mo
Cash-on-Cash
-24.14%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,100 |
| Mortgage | −$9,892 |
| Property Tax | −$1,504 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,791 |
| Vacancy (5%) | −$205 |
| Cash Flow | -$9,517/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,200 |
| Vacancy (5%) | −$2,460 |
| Property Tax | −$18,052 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$21,490 |
| Annual NOI | $4,498 |
| Cap Rate | 0.21% |
Cash Required to Close
| Down Payment (20%) | $429,800 |
| Ontario Land Transfer Tax | $40,200 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $473,000 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.