6 Flanders Road, Brampton
Brampton
$1,949,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP - SUMMIT REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
6
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,550/mo
Estimated from market price-to-rent ratios
Remarks
Exquisite dream home located in sought after Estates Of Credit Ridge, walking distance to French Immersion public school. Signature design, approx 4000 sqft + walk out basement. Tucked in a child friendly street, away from major traffic. Over $200,000 spent on upgrades and improvements. Bright And spacious 4+2 Bedrooms, 4+2 Bath. Large office space with waffle ceilings. Showcase stairs. Open concept With soaring 20Ft ceiling family room, 10ft Main level, 9ft Second Level and 9ft Basement. 8Ft tall doors throughout. Custom gourmet kitchen w/built-in, top of the line appliances (Wolf oven and stove top, Subzero fridge, Miele Steam Oven). Walk out composite deck from kitchen, easy to maintain. Interlock driveway...Too many to list - Must see!
MississaugaInvestor.ca
6 Flanders Road
Detached · 6bd/6ba · ~4,250 sqft
$1,949,900
Cash-Flow Report · August 2, 2026
Cap Rate
0.39%
Monthly Cash Flow
-$8,339/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-23.36%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$8,975 |
| Property Tax | −$1,836 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,625 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$8,339/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$22,034 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$19,499 |
| Annual NOI | $7,637 |
| Cap Rate | 0.39% |
Cash Required to Close
| Down Payment (20%) | $389,980 |
| Ontario Land Transfer Tax | $35,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $428,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.