
411- 1485 Lakeshore Road, Mississauga
Lakeview · Investor guide
$432,500
Estimated Value
$610,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
14
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,150/mo
Based on Lakeview neighbourhood rental data for 1-bed Condo Apartment
Remarks
Unbeatable Value in a rarely available suite at Lakewood on the Park! This beautiful, bright, open-concept 1-bed, 1-bath gem comes with all utilities included. It is surrounded by mature trees, manicured gardens and lush green space. Oversized picture windows frame tranquil nature views creating exceptional privacy and serenity rarely found in condo living. Features include modern flooring throughout, fresh paint, high ceilings and newly installed roller blinds. The stylish kitchen has a large pass through/breakfast bar, abundant storage and an oversized laundry/storage room. Enjoy the unique and spacious primary bedroom with a large picture window with new blackout roller blinds and large walk-in closet. Plus a dedicated locker and a prime underground parking space. This extremely well maintained building has excellent amenities including four gas BBQs on the grounds, pickleball and tennis courts, a fitness centre and weight room with a whirlpool tub and sauna. Enjoy the rooftop terrace with a breathtaking 360 city & lake view. There is a large party room, billiard table, ping pong, a hobby room and a library. Ample visitor parking and beautifully landscaped grounds. Ideally located near waterfront trails, parks, dog park, shopping, restaurants, transit and major highways including the QEW, Gardiner, and 427, offering easy access to Toronto and the GTA. Close to Humber College. Just a 10-min walk to Long Branch GO (15 mins to Union!) and TTC/Mississauga Transit loop.
MississaugaInvestor.ca
411- 1485 Lakeshore Road
Condo Apartment · 1bd/1ba · ~650 sqft
$432,500
Cash-Flow Report · July 31, 2026
Cap Rate
2.23%
Monthly Cash Flow
-$1,187/mo
Estimated Rent
$2,150/mo
Cash-on-Cash
-15.05%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,150 |
| Mortgage | −$1,991 |
| Property Tax | −$303 |
| Insurance | −$225 |
| Condo Fee | −$710 |
| Vacancy (5%) | −$108 |
| Cash Flow | -$1,187/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$25,800 |
| Vacancy (5%) | −$1,290 |
| Property Tax | −$3,633 |
| Insurance | −$2,700 |
| Condo Fee | −$8,520 |
| Annual NOI | $9,657 |
| Cap Rate | 2.23% |
Cash Required to Close
| Down Payment (20%) | $86,500 |
| Ontario Land Transfer Tax | $5,125 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $94,625 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.