
34 Aspen Hills Road, Brampton
Brampton
$599,990
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
14
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,700/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To 34 Aspen Hills Sq, An Exceptionally Maintained Home Nestled In The Prestigious Credit Valley Community Of Brampton. Thoughtfully Designed For Comfortable Everyday Living, This Move-In Ready Home Offers 3+1 Bedrooms, 3 Bathrooms And Over 1,500 Sq Ft Of Total Living Space, Making It An Excellent Opportunity For First-Time Home Buyers, Growing Families, Professionals And Multi-Generational Living. Step Inside To A Bright And Inviting Open Layout Featuring Spacious Living And Dining Areas That Flow Effortlessly Into A Modern Kitchen Complete With Stainless Steel Appliances Less Than 5 Years Old. Upstairs, Three Generously Sized Bedrooms Include A Spacious Primary Retreat With Convenient Jack & Jill Bathroom Access, Offering Both Comfort And Functionality. The Main Floor Walkout Opens To A Private Deck, Creating The Perfect Setting To Enjoy Morning Coffee, Outdoor Dining Or Relaxing Evenings With Family And Friends. The Finished Basement, With A Separate Entrance, Features A 1 Bedroom Setup Complete With A Full Bathroom, Kitchenette And Additional Living Space, Providing Exceptional Flexibility For Extended Family, Guests, A Home Office Or Potential Rental Opportunity. Ample Visitor Parking Directly In Front Of The Home Provides Added Convenience For Family And Guests. Ideally Situated In One Of Brampton's Most Sought-After Family Communities, This Home Is Surrounded By Top-Rated Schools, Parks, Scenic Walking Trails, Eldorado Park, James Potter Park, Shopping Plazas, Restaurants, Grocery Stores, Sheridan College, Public Transit, Brampton GO And Everyday Amenities. Commuters Will Appreciate Quick Access To Highways 401, 403, 407 And 410. Offering The Perfect Blend Of Comfort And Convenience, Come And Fall In Love With This Beautiful Home!
MississaugaInvestor.ca
34 Aspen Hills Road
Condo Townhouse · 4bd/3ba · ~1,300 sqft
$599,990
Cash-Flow Report · July 31, 2026
Cap Rate
3.2%
Monthly Cash Flow
-$1,161/mo
Estimated Rent
$2,700/mo
Cash-on-Cash
-10.6%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,700 |
| Mortgage | −$2,762 |
| Property Tax | −$565 |
| Insurance | −$225 |
| Condo Fee | −$174 |
| Vacancy (5%) | −$135 |
| Cash Flow | -$1,161/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$32,400 |
| Vacancy (5%) | −$1,620 |
| Property Tax | −$6,780 |
| Insurance | −$2,700 |
| Condo Fee | −$2,088 |
| Annual NOI | $19,212 |
| Cap Rate | 3.2% |
Cash Required to Close
| Down Payment (20%) | $119,998 |
| Ontario Land Transfer Tax | $8,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.