16- 7360 Zinnia Place, Mississauga
Central Erin Mills · Investor guide
$805,888
Estimated Value
$800,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by NEW ERA REAL ESTATE
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
14
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,200/mo
Based on Central Erin Mills neighbourhood rental data for 4-bed Condo Townhouse
Remarks
Welcome to this gorgeous corner unit townhome that feels like a semi, with a finished basement, surrounded by nature and amazing views! Boasting a generous 1,460 square feet of above grade living space, and backing onto wooded area and park, this home is perfect for growing families that are looking for affordable space and convenience in a prime location!! Amazing open concept layout, and beautiful kitchen with stainless steel appliances, and breakfast area with a walk-out to balcony! 3 Spacious and well-appointed bedrooms on the second level with 2 full baths and a charming computer niche! Beautiful primary bedroom ensuite with a walk-in closet!Cozy basement, perfect for family movie nights and entertaining. Conveniently located near Hwy401/407, Go Station, Heartland Shopping Centre, Schools, Restaurants, and Parks/Trails at Meadowvale Conservation Area. Just move in and enjoy!! ***Extras*** Select existing furniture, available as a complimentary gift.
MississaugaInvestor.ca
16- 7360 Zinnia Place
Condo Townhouse · 4bd/3ba · ~1,500 sqft
$805,888
Cash-Flow Report · July 31, 2026
Cap Rate
2.88%
Monthly Cash Flow
-$1,778/mo
Estimated Rent
$3,200/mo
Cash-on-Cash
-12.07%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,200 |
| Mortgage | −$3,709 |
| Property Tax | −$564 |
| Insurance | −$225 |
| Condo Fee | −$320 |
| Vacancy (5%) | −$160 |
| Cash Flow | -$1,778/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$38,400 |
| Vacancy (5%) | −$1,920 |
| Property Tax | −$6,769 |
| Insurance | −$2,700 |
| Condo Fee | −$3,840 |
| Annual NOI | $23,171 |
| Cap Rate | 2.88% |
Cash Required to Close
| Down Payment (20%) | $161,177.6 |
| Ontario Land Transfer Tax | $12,593 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $176,770.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.