
1055 Claredale Road, Mississauga
Mineola · Investor guide
$860,000
Estimated Value
$1,463,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ACCSELL REALTY INC.
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
5
Bathrooms
3
Days on Market
14
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,800/mo
Based on Mineola neighbourhood rental data for 5-bed Semi-Detached
Remarks
This semi-detached backsplit 3 plus basement is situated on a quiet cul-de-sac within a prestigious Mississauga neighborhood characterized by million-dollar custom residential homes. The property features a versatile 4+1 bedroom layout designed to accommodate multi-generational living or dual-stream rental income. The main and upper levels function as a self-contained living space containing three bedrooms, a kitchen, and a washroom. The lower level and basement are configured as a separate apartment comprising two bedrooms, a kitchen, and washroom facilities. Please note that these separate living spaces may not be legal, and it is the sole responsibility of the buyer to verify the legal status, zoning compliance, and building requirements with the appropriate municipal authorities. The property and all inclusions are being sold in as-is condition. The location provides immediate access to essential amenities and major transportation corridors. The residence is minutes from the Dixie Outlet Mall and Sherway Gardens, offering extensive retail, services, and dining options. Outdoor recreation is available nearby at Applewood Hills Park and the Etobicoke Creek Trail system. For commuters, the property is a short drive from the Dixie GO Station and offers rapid access to the QEW and Highway 427, facilitating efficient travel to downtown Toronto and Pearson International Airport. The surrounding area is served by several reputable public and Catholic schools and maintains high rental demand due to its central location. This property offers a unique opportunity to enter a high-value residential pocket with significant potential for value addition or mortgage assistance in a low-traffic, private setting.
MississaugaInvestor.ca
1055 Claredale Road
Semi-Detached · 5bd/3ba · ~1,750 sqft
$860,000
Cash-Flow Report · July 31, 2026
Cap Rate
4.21%
Monthly Cash Flow
-$942/mo
Estimated Rent
$4,800/mo
Cash-on-Cash
-5.99%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,800 |
| Mortgage | −$3,958 |
| Property Tax | −$602 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$717 |
| Vacancy (5%) | −$240 |
| Cash Flow | -$942/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$57,600 |
| Vacancy (5%) | −$2,880 |
| Property Tax | −$7,224 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,600 |
| Annual NOI | $36,196 |
| Cap Rate | 4.21% |
Cash Required to Close
| Down Payment (20%) | $172,000 |
| Ontario Land Transfer Tax | $13,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $188,675 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.