
3145 Mallbridge Crescent, Mississauga
Malton · Investor guide
$745,000
Estimated Value
$803,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/MIRACLE REALTY LTD
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
6
Bathrooms
3
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,350/mo
Based on Malton neighbourhood rental data for 6-bed Semi-Detached
Remarks
Welcome to this immaculate 5-level backsplit in the heart of Malton! Situated on a beautiful pie-shaped, east-facing lot that widens at the rear, this home offers exceptional space and versatility. Enjoy a spacious wooden deck, walk-out from the living area to a beautifully landscaped backyard, and endless potential for extended family living or income generation. Ideal for large families, first-time buyers, and investors alike. Conveniently located just minutes from major highways, schools, parks, shopping, and public transit. Don't miss this incredible opportunity-book your private showing today! Some photos have been digitally enhanced and/or virtually staged for presentation purposes.
MississaugaInvestor.ca
3145 Mallbridge Crescent
Semi-Detached · 6bd/3ba · ~1,750 sqft
$745,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.92%
Monthly Cash Flow
-$1,615/mo
Estimated Rent
$3,350/mo
Cash-on-Cash
-11.86%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,350 |
| Mortgage | −$3,429 |
| Property Tax | −$522 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$621 |
| Vacancy (5%) | −$168 |
| Cash Flow | -$1,615/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,200 |
| Vacancy (5%) | −$2,010 |
| Property Tax | −$6,258 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,450 |
| Annual NOI | $21,782 |
| Cap Rate | 2.92% |
Cash Required to Close
| Down Payment (20%) | $149,000 |
| Ontario Land Transfer Tax | $11,375 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $163,375 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.