
1171 Gripsholm Road, Mississauga
Applewood · Investor guide
$949,900
Estimated Value
$782,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by M5V Elite Realty Group
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
4
Bathrooms
2
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,850/mo
Based on Applewood neighbourhood rental data for 4-bed Semi-Detached
Remarks
Opulence in Applewood, where this 4 bedroom abode awaits. Enter through this front door with designer glass insert and step into the foyer, featuring a custom entryway with bench seating, shelving nooks and curated hook wall. Walk into your chef's kitchen showcasing wide porcelain Carrara tile, custom backsplash, quartz counters, stainless steel appliances, and a breakfast bar built for gathering. Open-concept living and dining, dressed in California shutters, wainscoting, a sleek electric fireplace, and pot lighting throughout. Primary bedroom includes a feature wall, walk-in closet, and overlooks your backyard oasis. Each additional bedroom is generous in its own right: oversized windows, spacious closets, quiet and full of light. Spa-inspired bathrooms finished in avant-garde black fixtures, with built-in niches and integrated storage. A spacious lower level made for movie and game nights. Slide open the custom barn doors into the laundry room with front loading washer, dryer and access to an expansive crawlspace to store your seasonal items. Step outside, into the backyard sanctuary and relish in the entertainment terrace, new privacy fencing, and a custom sports court for soccer in the summer and hockey in the winter. Bike storage and garden sheds complement this space. Step outside and the world unfolds before you, Applewood Heights Park greets you directly across the street, basketball, tree-climbing, playgrounds, and a shimmering pool just steps from home. Beyond it, scenic paths wind endlessly through the neighbourhood, tracing the gentle curve of creeks and ravines. Four bedrooms. Four levels. Renovated. A storied neighbourhood. A rare gem in Applewood.
MississaugaInvestor.ca
1171 Gripsholm Road
Semi-Detached · 4bd/2ba · ~1,300 sqft
$949,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.5%
Monthly Cash Flow
-$2,397/mo
Estimated Rent
$3,850/mo
Cash-on-Cash
-13.8%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,850 |
| Mortgage | −$4,372 |
| Property Tax | −$665 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$792 |
| Vacancy (5%) | −$193 |
| Cash Flow | -$2,397/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$46,200 |
| Vacancy (5%) | −$2,310 |
| Property Tax | −$7,979 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,499 |
| Annual NOI | $23,712 |
| Cap Rate | 2.5% |
Cash Required to Close
| Down Payment (20%) | $189,980 |
| Ontario Land Transfer Tax | $15,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.