3388 Trelawny Circle, Mississauga
Lisgar · Investor guide
$1,499,999
Estimated Value
$1,309,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
7
Bathrooms
4
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Lisgar neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to 3388 Trelawny Circle, nestled in the highly sought-after Lisgar community of Mississauga. Situated on one of the largest lots in a quiet cul-de-sac, double-car garage, . Beautifully renovated throughout the main and upper levels, Kitchen 2022, Marble main floor 2026, stairs 2026 , Garage doors 2026 , laminate second floor & Office 2022 ,(2 washer & 2 drayer 2022),Spot lights 2022, this stunning home showcases designer finishes and a bright, open-concept layout. The finished walkout basement with a separate entrance features a spacious recreation room with a cozy fireplace, two additional bedrooms, a full 4-piece bathroom, and a kitchen, offering excellent flexibility for extended family, in-law living, or multi-generational living. This rare turnkey home perfectly blends luxury, comfort, and functionality on a premium lot in one of Mississauga's most desirable neighbourhoods. Ideally located close to top-rated schools, parks, shopping, public transit, and major highways, this is an exceptional opportunity to own a truly move-in-ready family home.
MississaugaInvestor.ca
3388 Trelawny Circle
Detached · 7bd/4ba · ~3,250 sqft
$1,499,999
Cash-Flow Report · July 31, 2026
Cap Rate
2.65%
Monthly Cash Flow
-$3,591/mo
Estimated Rent
$6,145/mo
Cash-on-Cash
-13.08%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$6,145 |
| Mortgage | −$6,904 |
| Property Tax | −$1,050 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,250 |
| Vacancy (5%) | −$307 |
| Cash Flow | -$3,591/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$73,740 |
| Vacancy (5%) | −$3,687 |
| Property Tax | −$12,600 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,000 |
| Annual NOI | $39,753 |
| Cap Rate | 2.65% |
Cash Required to Close
| Down Payment (20%) | $299,999.8 |
| Ontario Land Transfer Tax | $26,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $329,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.