35 Chalfield Lane, Mississauga
Rathwood · Investor guide
$949,000
Estimated Value
$804,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
4
Bathrooms
3
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,850/mo
Based on Rathwood neighbourhood rental data for 4-bed Semi-Detached
Remarks
Welcome to 35 Chalfield Lane, a beautifully maintained semi-detached home nestled in one of Mississauga's most established and family-friendly communities. Featuring 3 spacious bedrooms, 2 kitchens, a finished basement, 3 parking spaces, and laminate flooring throughout the main and second floors, this home offers exceptional versatility for growing families, multi-generational living, or added living space. Enjoy a functional layout filled with natural light and a private backyard perfect for entertaining. Conveniently located close to excellent schools, parks, shopping, restaurants, public transit, and everyday amenities. Just minutes to Square One Shopping Centre, Mississauga Marketplace, community centres, and major highways 403, 401, 410 & QEW, making commuting throughout the GTA quick and convenient. The neighbourhood is also served by nearby schools including Sts. Peter & Paul Catholic School and Father Michael Goetz Secondary School. A fantastic opportunity to own a move-in ready home in a highly desirable location with outstanding convenience and long-term value. Don't miss it!
MississaugaInvestor.ca
35 Chalfield Lane
Semi-Detached · 4bd/3ba · ~1,300 sqft
$949,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.5%
Monthly Cash Flow
-$2,391/mo
Estimated Rent
$3,850/mo
Cash-on-Cash
-13.78%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,850 |
| Mortgage | −$4,368 |
| Property Tax | −$664 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$791 |
| Vacancy (5%) | −$193 |
| Cash Flow | -$2,391/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$46,200 |
| Vacancy (5%) | −$2,310 |
| Property Tax | −$7,972 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,490 |
| Annual NOI | $23,728 |
| Cap Rate | 2.5% |
Cash Required to Close
| Down Payment (20%) | $189,800 |
| Ontario Land Transfer Tax | $15,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.