
2491 Woburn Crescent, Oakville
Oakville
$1,599,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by NORMAN HILL REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully maintained family home offering 3,312 sq.ft. of finished living space on a quiet crescent in the highly sought-after West Oakville community. Situated on desirable Woburn Crescent, this spacious home features generous principal rooms, hardwood flooring throughout most of the home, limestone flooring in the foyer, hall, kitchen, back hall & powder room & a functional layout ideal for growing or multi-generational families. A charming front porch welcomes you into the bright main floor featuring a kitchen with dark cabinetry, granite countertops, marble backsplash, SS appliances, pot lights & a breakfast area w/ sliding doors to the beautifully landscaped backyard. The formal living room offers an electric fireplace, while the separate dining room & cozy family room with wood-burning fireplace provide excellent spaces for entertaining. The original main floor laundry has been converted to a large storage closet with hookups remaining behind the drywall, & convenient side yard access is available from both the house and garage. Oak stairs lead to 4 spacious bedrooms, all with hardwood flooring. The primary suite features an updated 3-pc ensuite with glass shower and granite countertop, while the main bath offers a granite vanity and built-in cabinetry. The newly renovated finished basement features brand-new flooring, fresh paint, a large rec room, second kitchen, 2-piece bath, laundry room, cold room and abundant storage, offering excellent potential for extended family or in-law living. Outside, enjoy a private south-facing backyard with a concrete patio, metal gazebo, fire pit, two storage sheds and mature landscaping. Additional features include gas heating and central air. Located in one of Oakville's premier family neighbourhood close to top-rated schools, parks, trails, Bronte GO, the QEW, Bronte Harbour, shopping, rec centres & Lake Ontario, this is a rare opportunity to own in one of West Oakville's most desirable communities.
MississaugaInvestor.ca
2491 Woburn Crescent
Detached · 4bd/4ba · ~1,750 sqft
$1,599,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.92%
Monthly Cash Flow
-$4,809/mo
Estimated Rent
$5,490/mo
Cash-on-Cash
-16.43%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,490 |
| Mortgage | −$7,360 |
| Property Tax | −$1,106 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,333 |
| Vacancy (5%) | −$275 |
| Cash Flow | -$4,809/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$65,880 |
| Vacancy (5%) | −$3,294 |
| Property Tax | −$13,272 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,990 |
| Annual NOI | $30,624 |
| Cap Rate | 1.92% |
Cash Required to Close
| Down Payment (20%) | $319,800 |
| Ontario Land Transfer Tax | $28,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $351,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.