
1543 Indian Grove, Mississauga
Lorne Park · Investor guide
$2,799,999
Estimated Value
$2,191,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CITYSCAPE REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
5
Days on Market
17
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Lorne Park neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Nestled in the prestigious Lorne Park community, this stunning 2-storey residence sits on an expansive 78 x 281 ft lot, offering exceptional privacy with mature trees and a fully fenced setting. Boasting approximately 4,500 sq ft of living space, the home features 5+2 spacious bedrooms and 4+1 well-designed bathrooms, ideal for growing families. The beautifully maintained front exterior showcases elegant landscaping, ambient lighting, and generous car parking capacity. Inside, a thoughtfully designed layout is enhanced by large windows overlooking the grounds, filling the home with natural brightness and warmth. The kitchen is beautifully appointed with premium stainless steel appliances, sleek modern white cabinetry, and elegant quartz countertops complemented by a matching backsplash. It offers a seamless flow to both the formal dining area and the outdoor entertaining deck, perfect for effortless everyday living and hosting. The primary suite serves as a peaceful escape, featuring impressive 12-ft ceiling height, a private balcony, and a refined 4-pc ensuite bath. The lower level expands the living space with a sizeable family area overlooking the kitchen with 2 well-sized bedrooms and a 3-piece, bath perfect as a separate in-law suite or for guest stay. The backyard offers a private retreat with a swim spa, elevated deck, shaded lounge areas, patio space, and a fire-pit feature-creating the perfect setting for relaxation and entertaining alike. Perfectly positioned near top-ranked schools, scenic waterfront areas, golf courses, and everyday amenities-including Port Credit, Clarkson Village, Trillium Hospital, and quick access to the QEW-this location blends convenience with lifestyle. Not to be missed!
MississaugaInvestor.ca
1543 Indian Grove
Detached · 6bd/5ba · ~4,250 sqft
$2,799,999
Cash-Flow Report · July 31, 2026
Cap Rate
0.5%
Monthly Cash Flow
-$11,711/mo
Estimated Rent
$5,995/mo
Cash-on-Cash
-22.69%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,995 |
| Mortgage | −$12,888 |
| Property Tax | −$1,960 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,333 |
| Vacancy (5%) | −$300 |
| Cash Flow | -$11,711/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$71,940 |
| Vacancy (5%) | −$3,597 |
| Property Tax | −$23,520 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$28,000 |
| Annual NOI | $14,123 |
| Cap Rate | 0.5% |
Cash Required to Close
| Down Payment (20%) | $559,999.8 |
| Ontario Land Transfer Tax | $56,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $619,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.