
1825 Hyde Mill Crescent, Mississauga
Streetsville · Investor guide
$749,000
Estimated Value
$1,157,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY REALTY
Investment Analysis
Key Facts
Type
Detached Condo
Bedrooms
4
Bathrooms
3
Days on Market
16
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,700/mo
Based on Streetsville neighbourhood rental data for 4-bed Detached Condo
Remarks
Welcome to Streetsville's rare corner cul de sac detached condo executive townhouse. This home has one of the best credit river views in the complex with your own custom fenced deck overlooking green space and ravine of the Credit River. Surrounded by mature tress, tailored professionally maintained gardens, trails, parks, steps to transit, minutes to highway, you have all your amenities at your steps. Enjoy your BBQs with nature all around. With over a total of 2000 sqft, we have customized almost everything , top to bottom; custom molding, no carpet anywhere, real wood floors, new upstairs laminate flooring, wrought iron inserts in hallway railings, special ordered cabinets/backsplash/counters, stainless steel appliances, non slamming kitchen drawers and doors, custom bench by kitchen bay window, pot lights, California shutters, 2 gas fireplaces, primary bedroom with extra & private entrance to bathroom a rare feature, plus huge separate walk in closet with sliding doors, extra basement storage with separate full sized washroom, and extra crawl space under basement stairs. We are perfect for entertaining or simply personally enjoying nature's spoils. Our complex has newly paved roads, newer water mains, newer windows and roofing, sun heated outdoor pool, lots of visitors parking. We are also getting new covered gutter covers(no extra cost to buyers). Enjoy your own space like a freehold detached home, with minimal to no outdoor maintenance. Welcome home!
MississaugaInvestor.ca
1825 Hyde Mill Crescent
Detached Condo · 4bd/3ba · ~1,300 sqft
$749,000
Cash-Flow Report · July 31, 2026
Cap Rate
3%
Monthly Cash Flow
-$1,575/mo
Estimated Rent
$3,700/mo
Cash-on-Cash
-11.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,700 |
| Mortgage | −$3,448 |
| Property Tax | −$524 |
| Insurance | −$225 |
| Condo Fee | −$893 |
| Vacancy (5%) | −$185 |
| Cash Flow | -$1,575/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,400 |
| Vacancy (5%) | −$2,220 |
| Property Tax | −$6,292 |
| Insurance | −$2,700 |
| Condo Fee | −$10,716 |
| Annual NOI | $22,472 |
| Cap Rate | 3% |
Cash Required to Close
| Down Payment (20%) | $149,800 |
| Ontario Land Transfer Tax | $11,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $164,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.