
25- 1725 The Chase, Mississauga
Central Erin Mills · Investor guide
$1,179,000
Estimated Value
$669,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX EXCEL TITAN
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
2
Bathrooms
3
Days on Market
18
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,650/mo
Based on Central Erin Mills neighbourhood rental data for 2-bed Condo Townhouse
Remarks
The One That Stands Out From The Crowd Is Here! Fully Renovated End-Unit With A Double Car Garage In This Highly Sought-After Townhome Community Within The Chase. This meticulously renovated residence offers executive luxury living with bespoke designer finishes, featuring freshly painted neutral tones, crown moulding, and smooth ceilings across all three levels. At the heart of the home, a tech-forward chef's kitchen boasts custom two-tone cabinetry, premium quartz countertops, and smart appliances including an induction stove with air fryer and a refrigerator with inventory management. Sophisticated entertaining spaces flow effortlessly from the living area-anchored by a gas fireplace and custom-lit wall unit-through oversized new patio doors with built-in mini-blinds to a professionally landscaped backyard with a gas BBQ hookup. Private retreats include a primary suite with a shiplap feature wall and built-in reading lights, while every bathroom has been elevated with marble countertops and designer vanities. Every detail ensures superior comfort and functionality, from the engineered hardwood floors and extra-thick carpet underpad to the updated, professionally labelled electrical panel and new exterior spotlights.
MississaugaInvestor.ca
25- 1725 The Chase
Condo Townhouse · 2bd/3ba · ~1,700 sqft
$1,179,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.87%
Monthly Cash Flow
-$4,573/mo
Estimated Rent
$2,650/mo
Cash-on-Cash
-21.2%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,650 |
| Mortgage | −$5,427 |
| Property Tax | −$825 |
| Insurance | −$225 |
| Condo Fee | −$613 |
| Vacancy (5%) | −$133 |
| Cash Flow | -$4,573/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,800 |
| Vacancy (5%) | −$1,590 |
| Property Tax | −$9,904 |
| Insurance | −$2,700 |
| Condo Fee | −$7,356 |
| Annual NOI | $10,250 |
| Cap Rate | 0.87% |
Cash Required to Close
| Down Payment (20%) | $235,800 |
| Ontario Land Transfer Tax | $20,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $258,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.