3180 Pebblewood Road, Mississauga
Meadowvale · Investor guide
$1,318,000
Estimated Value
$1,074,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by INTERNATIONAL REALTY FIRM, INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
17
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,700/mo
Based on Meadowvale neighbourhood rental data for 5-bed Detached
Remarks
Welcome to this beautifully maintained family home on a quiet street in one of Meadowvale's most desirable and established communities. Freshly RENOVATED and PAINTED from top to bottom, this move-in-ready home offers modern comfort while maintaining its warm and inviting character. Surrounded by a strong sense of community, this is a neighbourhood where neighbours take pride in ownership and genuinely look out for one another.Ideally located with quick access to Highways 401 and 407, as well as Meadowvale and Lisgar GO Stations, this home offers exceptional convenience for commuters. Families will appreciate access to highly regarded public and Catholic schools, including a sought-after French Immersion program.Enjoy the rare convenience of being within walking distance to major shopping plazas at Winston Churchill Boulevard and Argentia Road, offering grocery stores, restaurants, cafes, fitness facilities, banking, and everyday amenities. A perfect blend of community, convenience, and family-friendly living in one of northwest Mississauga's most sought-after neighbourhoods.
MississaugaInvestor.ca
3180 Pebblewood Road
Detached · 5bd/4ba · ~2,250 sqft
$1,318,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.02%
Monthly Cash Flow
-$3,848/mo
Estimated Rent
$4,700/mo
Cash-on-Cash
-15.95%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,700 |
| Mortgage | −$6,067 |
| Property Tax | −$923 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,098 |
| Vacancy (5%) | −$235 |
| Cash Flow | -$3,848/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$56,400 |
| Vacancy (5%) | −$2,820 |
| Property Tax | −$11,071 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,180 |
| Annual NOI | $26,629 |
| Cap Rate | 2.02% |
Cash Required to Close
| Down Payment (20%) | $263,600 |
| Ontario Land Transfer Tax | $22,835 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $289,435 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.