5343 Russell View Road, Mississauga
Central Erin Mills · Investor guide
$1,499,000
Estimated Value
$1,220,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
17
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Central Erin Mills neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
<<< Prime Location! Gorgeous Home in High Demand Neighborhood, Central Erin Mills, ***Property located within the Renowned John Fraser & Gonzaga School Boundry>>), Luxurious Home with Evenly Modern Layout Plan Plan & Good Size Lot. >>> Double Door Entry, Very Welcoming Curb Appeal, This Beautiful Home Freshly Painted in Neutral Color <<< Large Foyer with High Ceiling at Main Entry. Unique Designed Spacious Living Room Over-Look Front Garden. Lots of Natural Light <<< Renovated Large Gourmet Kitchen features Ample cabinetry, Centre Island & Breakfast area O/L Family room. Step Out to Large Deck for Relaxation & Enjoyment <<< Primary Bedroom features 5 Pc Ensuite Bath, W/I Closet & Large Sitting Area. <<< 2nd, 3rd, 4th bedrooms All features Large Closet & Large Windows <<< Main Floor, Laundry, Inside Access from Garage <<< Professionally Finished Basement with New Wood Flooring, Separate Entrance, Large Recreation Room to Entertain Guest & Friends, One Guest Room & 3 Pc Bath << Cold Room for Convenient Storage <<< Great Neighborhood, Close To All Amenities, Steps To Park, Schools, Groceries, Public Transport ** Beautiful Home in High Demand Family Neighborhood. Don't Miss Out! Must See!
MississaugaInvestor.ca
5343 Russell View Road
Detached · 5bd/4ba · ~2,750 sqft
$1,499,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.85%
Monthly Cash Flow
-$4,583/mo
Estimated Rent
$5,095/mo
Cash-on-Cash
-16.7%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,095 |
| Mortgage | −$6,900 |
| Property Tax | −$1,049 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,249 |
| Vacancy (5%) | −$255 |
| Cash Flow | -$4,583/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$61,140 |
| Vacancy (5%) | −$3,057 |
| Property Tax | −$12,592 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,990 |
| Annual NOI | $27,801 |
| Cap Rate | 1.85% |
Cash Required to Close
| Down Payment (20%) | $299,800 |
| Ontario Land Transfer Tax | $26,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $329,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.