7 Bettey Road, Brampton
Brampton
$1,264,800
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
7
Bathrooms
6
Days on Market
17
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,700/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Legal 2 Bedroom Basement!!Step into the epitome of luxury living at 7 Bettey Rd. Beautiful, well maintained bright and spacious 4 bedroom detached home with a unique blend of comfort and style in high prestigious area of Castlemore. A Fabulous House with 4 Car Drive way parking features Separate Living, Family and Dining Room, great size beautiful Kitchen, Office on main floor. Master bedroom with ensuites and three other generously sized bedrooms, Laundry room completes the upper level. Roof(2020),Furnace(2022). The fully finished 2 Bedroom Legal basement with Separate entrance extends the living space, boasting a bright, open-concept layout with an Additional bedroom in the basement. Concrete Backyard add to the home's curb appeal and out door charm. A must see!!
MississaugaInvestor.ca
7 Bettey Road
Detached · 7bd/6ba · ~2,750 sqft
$1,264,800
Cash-Flow Report · July 31, 2026
Cap Rate
2.75%
Monthly Cash Flow
-$2,925/mo
Estimated Rent
$5,650/mo
Cash-on-Cash
-12.64%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,650 |
| Mortgage | −$5,822 |
| Property Tax | −$1,191 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,054 |
| Vacancy (5%) | −$283 |
| Cash Flow | -$2,925/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$67,800 |
| Vacancy (5%) | −$3,390 |
| Property Tax | −$14,292 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,648 |
| Annual NOI | $34,770 |
| Cap Rate | 2.75% |
Cash Required to Close
| Down Payment (20%) | $252,960 |
| Ontario Land Transfer Tax | $21,771 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $277,731 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.