
3432 Eglinton Avenue, Mississauga
Churchill Meadows · Investor guide
$999,000
Estimated Value
$691,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE LANDMARK REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
17
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,000/mo
Based on Churchill Meadows neighbourhood rental data for 3-bed Att/Row/Townhouse
Remarks
Show Stopper One Of A Kind Town Home in The Prestigious Neighborhood of Churchchill Meadows. Previous Model Home For The Builder Cachet Homes. Open Concept. Hardwood Flooring. Chefs Gourmet Kitchen And Renovated Bathrooms. 9' Ceilings With Lots Of Pot Light And Upgraded Fixtures. Spacious Layout With Generous Sized Bedrooms. Entertainers Delightful Back And Front Yard. Fully Updated And Renovated From Light Fixtures To The Whole Kitchen, All Done For You. Just Move In and Enjoy. Close To Hwy 403/401/407 and All utilities.
MississaugaInvestor.ca
3432 Eglinton Avenue
Att/Row/Townhouse · 3bd/4ba · ~1,750 sqft
$999,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.31%
Monthly Cash Flow
-$3,505/mo
Estimated Rent
$3,000/mo
Cash-on-Cash
-19.18%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,000 |
| Mortgage | −$4,598 |
| Property Tax | −$699 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$150 |
| Cash Flow | -$3,505/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$36,000 |
| Vacancy (5%) | −$1,800 |
| Property Tax | −$8,392 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,990 |
| Annual NOI | $13,118 |
| Cap Rate | 1.31% |
Cash Required to Close
| Down Payment (20%) | $199,800 |
| Ontario Land Transfer Tax | $16,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.