
2333 Sutton Drive, Burlington
Burlington
$949,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE REALTY PLUS
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
5
Bathrooms
3
Days on Market
21
Price Drop
1%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully maintained freehold townhome( No condo fees) nestled in the highly sought-after family-friendly community of The Orchard. Offering exceptional living space, thoughtful design, and incredible versatility, this home is perfect for growing families, multi-generational living, or savvy buyers looking for potential rental income. Step inside to discover a spacious gourmet kitchen featuring extra-tall cabinetry, stylish backsplash, stainless steel appliances, and a bright dining area-perfect for everyday family meals.The expansive formal living room is filled with natural light from two stunning Palladian windows, creating a warm and inviting atmosphere for family gatherings and special occasions. The upper level offers three generously sized bedrooms, including a spacious primary retreat complete with large closets and a luxurious 4-piece ensuite featuring a separate shower. The second bedroom enjoys convenient semi-ensuite access, while 9-foot ceilings on the main living level enhance the home's open and airy feel. A convenient main-floor laundry room adds everyday functionality. The professionally finished basement, complete with a separate entrance and two additional bedrooms, provides outstanding flexibility for extended family, a home office, recreation area, or the potential for rental income. Entrance door to garage and separate basement entrance. Additional highlights include a complete appliance package, bright open-concept layout, and an unbeatable location in one of Burlington's most desirable neighbourhoods. Close to excellent schools, parks, walking trails, shopping, restaurants, public transit, and major highways. Don't miss this fantastic opportunity to own a spacious freehold townhome in The Orchard-where family living meets exceptional lifestyle. Attention investors potential market rents up to $3400 for the entire home with 5 bedrooms or buyers looking to live in the property and have rental income from lower level .
MississaugaInvestor.ca
2333 Sutton Drive
Att/Row/Townhouse · 5bd/3ba · ~1,750 sqft
$949,900
Cash-Flow Report · August 3, 2026
Cap Rate
3.3%
Monthly Cash Flow
-$1,760/mo
Estimated Rent
$4,595/mo
Cash-on-Cash
-10.13%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,595 |
| Mortgage | −$4,372 |
| Property Tax | −$736 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$792 |
| Vacancy (5%) | −$230 |
| Cash Flow | -$1,760/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,140 |
| Vacancy (5%) | −$2,757 |
| Property Tax | −$8,834 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,499 |
| Annual NOI | $31,350 |
| Cap Rate | 3.3% |
Cash Required to Close
| Down Payment (20%) | $189,980 |
| Ontario Land Transfer Tax | $15,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.