56- 1221 Dundix Road, Mississauga
Applewood · Investor guide
$599,900
Estimated Value
$697,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
4
Bathrooms
2
Days on Market
18
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,700/mo
Based on Applewood neighbourhood rental data for 4-bed Condo Townhouse
Remarks
ONE OF A KIND.Perfect for a first time home buyers or down sizer! Ready move in with potential to second unit. Where privacy meets convenience.A rare opportunity to own a home that offers privacy, natural beauty, and unbeatable convenience-all in one exceptional address.Discover this sun-filled 4-bedroom townhome tucked away in a peaceful, well-maintained community. Designed for effortless living, this home is filled with natural light and offers the perfect balance of comfort, space, and serenity.The spacious eat-in kitchen opens to a private backyard with no rear neighbours, backing onto a scenic walking trail-an ideal setting for morning coffee or evening relaxation.Upstairs, three generously sized bedrooms enjoy beautiful east-to-west exposure, filling the home with sunshine from dawn to dusk. The finished lower level adds flexible living space, complete with the convenience of in-suite laundry.Ideally located just minutes from shopping, Costco, parks, public transit, the GO Station, major highways, and a direct 30-minute bus ride to UTM.A rare opportunity to own a home that offers privacy, natural beauty, and unbeatable convenience-all in one exceptional address.
MississaugaInvestor.ca
56- 1221 Dundix Road
Condo Townhouse · 4bd/2ba · ~1,100 sqft
$599,900
Cash-Flow Report · July 31, 2026
Cap Rate
4.84%
Monthly Cash Flow
-$340/mo
Estimated Rent
$3,700/mo
Cash-on-Cash
-3.1%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,700 |
| Mortgage | −$2,761 |
| Property Tax | −$420 |
| Insurance | −$225 |
| Condo Fee | −$449 |
| Vacancy (5%) | −$185 |
| Cash Flow | -$340/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,400 |
| Vacancy (5%) | −$2,220 |
| Property Tax | −$5,039 |
| Insurance | −$2,700 |
| Condo Fee | −$5,388 |
| Annual NOI | $29,053 |
| Cap Rate | 4.84% |
Cash Required to Close
| Down Payment (20%) | $119,980 |
| Ontario Land Transfer Tax | $8,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.