82- 1624 Bloor Street, Mississauga
Applewood · Investor guide
$519,000
Estimated Value
$767,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 LEADING EDGE REALTY INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
5
Bathrooms
3
Days on Market
19
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,300/mo
Based on Applewood neighbourhood rental data for 5-bed Condo Townhouse
Remarks
Exceptional Value! One of the largest true 5-bedroom, 3-bathroom condo townhomes in the highly desirable Applewood community, offered for under $600,000! This beautifully renovated 2-storey home has been updated from top to bottom and features elegant hardwood flooring on the main level, modern pot lights, and a stunning gourmet kitchen with abundant cabinetry, quartz countertops, and stylish finishes.A rare find in the complex, this home offers two full bathrooms, providing added convenience for growing families. Enjoy bright, sun-filled living spaces with desirable southwest exposure and relax on the spacious private balcony. Includes underground parking and access to outstanding resort-style amenities.Ideally located just steps to excellent schools, shopping, public transit, and only minutes to the GO Train, Costco, major highways, and all essential amenities.
MississaugaInvestor.ca
82- 1624 Bloor Street
Condo Townhouse · 5bd/3ba · ~1,500 sqft
$519,000
Cash-Flow Report · July 31, 2026
Cap Rate
5.05%
Monthly Cash Flow
-$205/mo
Estimated Rent
$4,300/mo
Cash-on-Cash
-2.16%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,300 |
| Mortgage | −$2,389 |
| Property Tax | −$363 |
| Insurance | −$225 |
| Condo Fee | −$1,313 |
| Vacancy (5%) | −$215 |
| Cash Flow | -$205/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$51,600 |
| Vacancy (5%) | −$2,580 |
| Property Tax | −$4,360 |
| Insurance | −$2,700 |
| Condo Fee | −$15,756 |
| Annual NOI | $26,204 |
| Cap Rate | 5.05% |
Cash Required to Close
| Down Payment (20%) | $103,800 |
| Ontario Land Transfer Tax | $6,855 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $113,655 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.