3027 Coral Drive, Mississauga
Malton · Investor guide
$995,133
Estimated Value
$1,004,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE FLOWER CITY REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
3
Days on Market
18
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Malton neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
""WoW"" """ 71.4 Ft Front * 120 Ft Lot Detached Corner """ In Malton An Incredible Opportunity To Own A Detached Home. Enjoy Extra Outdoor Space, More Privacy, Ample Parking, And Future Potential That Is Hard To Find In The Area. Featuring A Finished 2-Bedroom Basement With Separate Entrance, This Home Offers Great Rental Income Potential Or The Perfect Setup For Extended Family Living. Enjoy Modern Kitchens With High-End Stainless Steel Appliances, Fully Renovated Bathrooms With Elegant Countertops, Porcelain Tiles, Stylish Backsplash, And A Bright Functional Layout Throughout. This Well-Maintained 2-Storey Detached Home Features 4 Spacious Bedrooms Above Grade, Multiple Living Areas, And A Large Family Room With Walk-Out To The Backyard - Perfect For Entertaining And Everyday Family Living. Prime Malton Location Close To Highways 401, 427 & 407, Public Transit, GO Station, Pearson Airport, Schools, Shopping, Gurudwara, And Just Minutes To Toronto, Mississauga & Brampton. Perfect For Commuters And Investors Alike.
MississaugaInvestor.ca
3027 Coral Drive
Detached · 6bd/3ba · ~1,750 sqft
$995,133
Cash-Flow Report · July 31, 2026
Cap Rate
2.69%
Monthly Cash Flow
-$2,346/mo
Estimated Rent
$4,195/mo
Cash-on-Cash
-12.89%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,195 |
| Mortgage | −$4,580 |
| Property Tax | −$697 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$829 |
| Vacancy (5%) | −$210 |
| Cash Flow | -$2,346/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$50,340 |
| Vacancy (5%) | −$2,517 |
| Property Tax | −$8,359 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,951 |
| Annual NOI | $26,813 |
| Cap Rate | 2.69% |
Cash Required to Close
| Down Payment (20%) | $199,026.6 |
| Ontario Land Transfer Tax | $16,378 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $218,404.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.