
50- 30 Lunar Crescent, Mississauga
Streetsville · Investor guide
$699,990
Estimated Value
$755,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by IQI GLOBAL REAL ESTATE
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
18
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,250/mo
Based on Streetsville neighbourhood rental data for 3-bed Condo Townhouse
Remarks
Welcome to this beautifully upgraded urban townhome in the heart of sought-after Streetsville! Featuring carpet-free flooring throughout, this bright and stylish home offers an open-concept layout designed for comfortable everyday living. The spacious living and dining area is highlighted by a beautiful gas fireplace and large windows overlooking landscaped green space, filling the home with natural light.The modern kitchen offers ample cabinetry and prep space, and is enhanced with a reverse osmosis drinking water system and a dedicated garbage disposal rough-in. The upper levels feature three generous bedrooms and two well-maintained bathrooms, providing flexible space for families, professionals, or those working from home.A standout feature is the private rooftop terrace-perfect for BBQs, entertaining, morning coffee, or simply relaxing outdoors. Ideally located just minutes from charming Streetsville Village, you'll enjoy boutique shops, restaurants, cafés, parks, trails, top-rated schools, GO Transit, and quick access to Highways 401, 403 and 407. Move-in ready and offering the perfect blend of modern comfort, thoughtful upgrades, and an unbeatable location, this is an exceptional opportunity in one of Mississauga's most desirable communities.
MississaugaInvestor.ca
50- 30 Lunar Crescent
Condo Townhouse · 3bd/2ba · ~1,500 sqft
$699,990
Cash-Flow Report · July 31, 2026
Cap Rate
3.45%
Monthly Cash Flow
-$1,210/mo
Estimated Rent
$3,250/mo
Cash-on-Cash
-9.46%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,250 |
| Mortgage | −$3,222 |
| Property Tax | −$490 |
| Insurance | −$225 |
| Condo Fee | −$360 |
| Vacancy (5%) | −$163 |
| Cash Flow | -$1,210/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,000 |
| Vacancy (5%) | −$1,950 |
| Property Tax | −$5,880 |
| Insurance | −$2,700 |
| Condo Fee | −$4,320 |
| Annual NOI | $24,150 |
| Cap Rate | 3.45% |
Cash Required to Close
| Down Payment (20%) | $139,998 |
| Ontario Land Transfer Tax | $10,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.