323- 3900 Confederation Parkway, Mississauga
City Centre · Investor guide
$380,000
Estimated Value
$325,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
20
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,850/mo
Based on City Centre neighbourhood rental data for 1-bed Condo Apartment
Remarks
Client RemarksStunning 1-Bedroom Condo featuring a bright and open layout with high ceilings (10'8") and large windows. Modern kitchen fully equipped with built-in stainless steel appliances. Convenient in-suite laundry. Fantastic amenities include a 24-hour concierge, gym, study room, kids' playground, and more. Prime location within walking distance of Square One, Library, Celebration Square, public transit, parks, and highways ideal for urban living. Currently tenanted at $1,850/month. Seller prefers to sell as an investment property, with the buyer assuming the existing tenant.
MississaugaInvestor.ca
323- 3900 Confederation Parkway
Condo Apartment · 1bd/1ba · ~250 sqft
$380,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.82%
Monthly Cash Flow
-$855/mo
Estimated Rent
$1,850/mo
Cash-on-Cash
-12.34%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,850 |
| Mortgage | −$1,749 |
| Property Tax | −$266 |
| Insurance | −$225 |
| Condo Fee | −$372 |
| Vacancy (5%) | −$93 |
| Cash Flow | -$855/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,200 |
| Vacancy (5%) | −$1,110 |
| Property Tax | −$3,192 |
| Insurance | −$2,700 |
| Condo Fee | −$4,464 |
| Annual NOI | $10,734 |
| Cap Rate | 2.82% |
Cash Required to Close
| Down Payment (20%) | $76,000 |
| Ontario Land Transfer Tax | $4,175 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $83,175 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.