5267 BROOKWOOD Court, Mississauga
East Credit · Investor guide
$1,299,995
Estimated Value
$1,303,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/DIAMONDS REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
20
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on East Credit neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to 5267 Brookwood Court Dr, proudly offered for the first time! This stunning, fully renovated 2-storey detached home is nestled in a desirable neighbourhood and features modern upgrades from top to bottom. Enjoy added peace of mind with a brand-new furnace installed in 2025, along with a fully finished basement featuring a separate entrance, offering excellent potential for extended family, an in-law suite, or future rental income. Ideally located close to major highways, shopping, schools, and all essential amenities, this move-in-ready home is an incredible opportunity you don't want to miss.
MississaugaInvestor.ca
5267 BROOKWOOD Court
Detached · 6bd/4ba · ~2,250 sqft
$1,299,995
Cash-Flow Report · July 31, 2026
Cap Rate
2.9%
Monthly Cash Flow
-$2,839/mo
Estimated Rent
$5,645/mo
Cash-on-Cash
-11.93%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,645 |
| Mortgage | −$5,984 |
| Property Tax | −$910 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,083 |
| Vacancy (5%) | −$282 |
| Cash Flow | -$2,839/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$67,740 |
| Vacancy (5%) | −$3,387 |
| Property Tax | −$10,920 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,000 |
| Annual NOI | $37,733 |
| Cap Rate | 2.9% |
Cash Required to Close
| Down Payment (20%) | $259,999 |
| Ontario Land Transfer Tax | $22,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $285,474 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.