
19 Daisy Meadow Crescent, Caledon
Caledon
$1,589,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SAVE MAX REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
6
Days on Market
21
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,350/mo
Estimated from market price-to-rent ratios
Remarks
*4,490 Sq. Ft. (as per MPAC)!** Detached 2-storey home in Caledon. One Bedroom on main-floor with complete ensuite bathroom and walk-in closet**. 19ft and 10ft ceiling, Tandem garage, 8 car parking, Walkin pantry, 9 ft Basement ceiling, chef's kitchen, fully equiped, crown moulding, pot lights, california and zebra blinds, increased counter tops, large kitchen island, thermo soft closing doors, central vaccum. Featuring approximately **$200,000 in upgrades** (see attached upgrade schedule), this beautifully designed home offers **5 spacious bedrooms and 6 bathrooms**.Upstairs, every bedroom includes its own **private ensuite bathroom and walk-in closet**, with great room providing comfort and privacy for the whole family. The upgraded chef's kitchen features premium finishes, a large centre island, **24" x 24" tiles**, built-in appliances, generous **32" x 32" refrigerator space** along with walkin pantry.Conveniently located close to top-rated schools, parks, walking trails, shopping, and major highways, this home offers the perfect combination of luxury, space, and convenience. Don't miss this rare opportunity to own a beautifully upgraded executive home in the heart of Caledon. Please refer to the attached upgrade schedule for the complete list of features.
MississaugaInvestor.ca
19 Daisy Meadow Crescent
Detached · 5bd/6ba · ~4,250 sqft
$1,589,999
Cash-Flow Report · July 31, 2026
Cap Rate
1.03%
Monthly Cash Flow
-$5,956/mo
Estimated Rent
$4,350/mo
Cash-on-Cash
-20.46%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,350 |
| Mortgage | −$7,319 |
| Property Tax | −$1,219 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,325 |
| Vacancy (5%) | −$218 |
| Cash Flow | -$5,956/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,200 |
| Vacancy (5%) | −$2,610 |
| Property Tax | −$14,628 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,900 |
| Annual NOI | $16,362 |
| Cap Rate | 1.03% |
Cash Required to Close
| Down Payment (20%) | $317,999.8 |
| Ontario Land Transfer Tax | $28,275 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $349,274.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.