
4 Manorcrest Street, Brampton
Brampton
$999,990
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
3
Days on Market
21
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome To 4 Manorcrest St! An Exceptional Opportunity To Own A Spacious Rare 5-Level Backsplit In Brampton's Prestigious And Highly Sought-After M-Section. This Fully Detached Solid Brick Home Offers 4+2 Bedrooms, 3 Bathrooms, A Double Car Garage, An Extended Driveway, A Finished Basement, And Sits On A Premium 50 x 120 Ft Lot, Providing The Perfect Combination Of Space, Comfort, And Functionality. Conveniently Located Just Minutes From Brampton Civic Hospital, Bramalea City Centre, Professor's Lake, Khalsa Montessori School, Bramalea GO Station, Major Highways, Schools, Parks, Churches, Temples, And Everyday Amenities. Designed With Family Living In Mind, The Home Features Separate Living, Dining, And Family Rooms, Offering Plenty Of Space For Both Everyday Living And Entertaining. The Spacious Eat-In Kitchen Is Equipped With Stainless Steel Appliances, A Gas Stove, And Plenty Of Room For Family Meals. The Upper Level Features Three Generous Bedrooms, While The Ground Level Includes An Additional Bedroom And Full Bathroom, Making It Ideal For Extended Family, Guests, Or A Private Home Office. The Inviting Family Room Features A Cozy Fireplace And A Walk-Out To A Covered Deck And The Backyard, Creating The Perfect Setting For Summer BBQs, Outdoor Gatherings, Or Gardening Enthusiasts Looking To Grow Their Own Vegetables. The Finished Basement Offers Two Bedrooms, A Separate Side Entrance, A Full Kitchen, A Full Bathroom, Its Own Laundry, Ample Storage, And Excellent Potential For An In-Law Suite Or Future Rental Opportunity. Completing This Well-Maintained Home Is A Durable Metal Roof Backed By A Transferable Lifetime Warranty And An Owned Hot Water Tank, Offering Added Peace Of Mind For Years To Come.
MississaugaInvestor.ca
4 Manorcrest Street
Detached · 6bd/3ba · ~2,250 sqft
$999,990
Cash-Flow Report · July 31, 2026
Cap Rate
3.07%
Monthly Cash Flow
-$2,048/mo
Estimated Rent
$4,795/mo
Cash-on-Cash
-11.2%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,795 |
| Mortgage | −$4,603 |
| Property Tax | −$942 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$240 |
| Cash Flow | -$2,048/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$57,540 |
| Vacancy (5%) | −$2,877 |
| Property Tax | −$11,300 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,000 |
| Annual NOI | $30,663 |
| Cap Rate | 3.07% |
Cash Required to Close
| Down Payment (20%) | $199,998 |
| Ontario Land Transfer Tax | $16,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.