46- 7115 Rexwood Road, Mississauga
Malton · Investor guide
$769,999
Estimated Value
$576,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by LISTO INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
4
Bathrooms
4
Days on Market
21
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,350/mo
Based on Malton neighbourhood rental data for 4-bed Condo Townhouse
Remarks
Welcome to this well-maintained condo townhouse in a highly desirable Mississauganeighbourhood, conveniently located near Highway 427 and Derry Road. This bright and spacioushome features an open-concept layout, generously sized bedrooms, and modern finishesthroughout. Enjoy peace of mind with recent updates, including a new roof (2019), furnace(2022), and A/C (2023). Ideally situated close to major highways, Toronto PearsonInternational Airport, schools, parks, shopping, restaurants, public transit, and allessential amenities. An excellent opportunity for first-time buyers, families, or investors.
MississaugaInvestor.ca
46- 7115 Rexwood Road
Condo Townhouse · 4bd/4ba · ~1,500 sqft
$769,999
Cash-Flow Report · July 31, 2026
Cap Rate
1.85%
Monthly Cash Flow
-$2,359/mo
Estimated Rent
$2,350/mo
Cash-on-Cash
-16.76%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,350 |
| Mortgage | −$3,544 |
| Property Tax | −$539 |
| Insurance | −$225 |
| Condo Fee | −$283 |
| Vacancy (5%) | −$118 |
| Cash Flow | -$2,359/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$28,200 |
| Vacancy (5%) | −$1,410 |
| Property Tax | −$6,468 |
| Insurance | −$2,700 |
| Condo Fee | −$3,396 |
| Annual NOI | $14,226 |
| Cap Rate | 1.85% |
Cash Required to Close
| Down Payment (20%) | $153,999.8 |
| Ontario Land Transfer Tax | $11,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $168,874.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.