16 Capistro Street, Brampton
Brampton
$897,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/MIRACLE REALTY LTD
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
4
Bathrooms
4
Days on Market
21
Price Drop
2%
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,100/mo
Estimated from market price-to-rent ratios
Remarks
Impressive Semi-Detached Home with 1.5-Car Garage in the Highly Sought-After Fletcher's Meadows Community! Welcome to this beautifully maintained semi-detached home offering approximately 2,300 sq. ft. (as per MPAC)Plus Basement. Featuring a grand double-door entry, this spacious residence boasts3 generously sized bedrooms plus a versatile den/office on the second floor. The main level offers a bright and functional layout with combined living and dining areas, complemented by a separate family room-perfect for both everyday living and entertaining. Enjoy a carpet-free interior throughout, highlighted by elegant oak stairs with wrought-iron pickets. The modern kitchen features a breakfast area with a walkout to the backyard, creating a seamless indoor-outdoor living experience. Convenient second-floor laundry adds to the home's practicality. Additional features include direct garage access, spacious bedrooms, and a professionally finished basement complete with a 3-piece bathroom. The basement offers excellent potential for an easy conversion into a 1- or 2-bedroom apartment, making it an ideal opportunity for extended family living or future rental income. A fantastic home in a prime location-don't miss this opportunity
MississaugaInvestor.ca
16 Capistro Street
Semi-Detached · 4bd/4ba · ~2,250 sqft
$897,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.51%
Monthly Cash Flow
-$3,007/mo
Estimated Rent
$3,100/mo
Cash-on-Cash
-18.32%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,100 |
| Mortgage | −$4,133 |
| Property Tax | −$846 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$748 |
| Vacancy (5%) | −$155 |
| Cash Flow | -$3,007/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,200 |
| Vacancy (5%) | −$1,860 |
| Property Tax | −$10,146 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,979 |
| Annual NOI | $13,515 |
| Cap Rate | 1.51% |
Cash Required to Close
| Down Payment (20%) | $179,580 |
| Ontario Land Transfer Tax | $14,433 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,013 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.