
15553 The Gore Road, Caledon
Caledon
$1,449,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
23
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Prime Location!!!! Welcome to this exceptional, extensively upgraded bungalow nestled on a spectacular 2.45-acre private estate in the heart of prestigious Rural Caledon. Surrounded by mature trees, a tranquil pond, and picturesque ravine views, this remarkable property offers the perfect balance of luxury, privacy, and versatility, all within easy reach of Caledon's amenities and major commuter routes. Thoughtfully renovated with over $300,000 in quality upgrades, the bright and inviting main level features a spacious living room highlighted by a large bay window, an electric fireplace, and abundant natural light. The formal dining room is enhanced with stylish pot lights, creating the perfect setting for family gatherings and entertaining. The beautifully updated kitchen is equipped with premium stainless steel KitchenAid appliances, porcelain flooring, ample cabinetry, and a sun-filled breakfast area overlooking the scenic grounds. The main floor offers 3 generously sized bedrooms, including a luxurious primary retreat complete with his-and-hers closets and a beautifully appointed 5-piece ensuite bath designed for comfort and relaxation.Adding incredible value and flexibility, the Fully finished walk-out basement apartment with its own separate entrance is ideal for multi-generational living or potential rental income. This self-contained lower level features a spacious great room, a second full kitchen, two beds, baths, and direct access to the backyard. Outside, enjoy the peace and serenity of country living with beautifully maintained grounds, mature trees, a private pond, ravine views, and endless outdoor space for recreation, gardening, or future possibilities. A newly paved asphalt driveway provides parking for 25+ vehicles, with additional parking available at the rear of the property-perfect for large families, contractors, transporters, recreational vehicles, or hosting gatherings. A must see property.
MississaugaInvestor.ca
15553 The Gore Road
Detached · 5bd/4ba · ~1,300 sqft
$1,449,000
Cash-Flow Report · August 2, 2026
Cap Rate
2.02%
Monthly Cash Flow
-$4,231/mo
Estimated Rent
$5,245/mo
Cash-on-Cash
-15.95%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,245 |
| Mortgage | −$6,670 |
| Property Tax | −$1,111 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,208 |
| Vacancy (5%) | −$262 |
| Cash Flow | -$4,231/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$62,940 |
| Vacancy (5%) | −$3,147 |
| Property Tax | −$13,331 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,490 |
| Annual NOI | $29,272 |
| Cap Rate | 2.02% |
Cash Required to Close
| Down Payment (20%) | $289,800 |
| Ontario Land Transfer Tax | $25,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $318,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.