1328 Cawthra Road, Mississauga
Mineola · Investor guide
$1,099,000
Estimated Value
$1,828,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by KIGO REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
2
Days on Market
21
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$5,050/mo
Based on Mineola neighbourhood rental data for 5-bed Detached
Remarks
Beautifully updated on Prime Location! well maintained 4-Bedroom 2-bathroom Side-Split with Spacious Lot, this detached home is nestled in a sought-after location. Freshly painted and updated, this home boasts a four-level side-split design on an extra deep lot with ample private driveway parking for you and your guests. New roof, furnace, A/C, and hot water tank installed in 2022. Modern Touches: Renovated bathrooms, laminate flooring throughout. New concrete pathways, driveway, fascia, soffits, and eaves troughs completed in 2023. Two large sheds provide ample space for equipment and toys. Just a 2-minute drive to QEW for easy commuting. Nearby Attractions: 5 minutes to Port Credit; Lake, Marina & Dixie Mall. Opposite Cawthra Secondary School just front ob house, perfect for families with young children.Don't miss out on the opportunity to live in this beautifully updated gem! *Possibility of converting into a daycare! or any othed Professions (*Sellers, L.A & L.B DO-NOT warrant the possibility of conversion to a place of business)
MississaugaInvestor.ca
1328 Cawthra Road
Detached · 5bd/2ba · ~1,300 sqft
$1,099,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.15%
Monthly Cash Flow
-$2,172/mo
Estimated Rent
$5,050/mo
Cash-on-Cash
-10.8%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,050 |
| Mortgage | −$5,059 |
| Property Tax | −$769 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$916 |
| Vacancy (5%) | −$253 |
| Cash Flow | -$2,172/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$60,600 |
| Vacancy (5%) | −$3,030 |
| Property Tax | −$9,232 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,990 |
| Annual NOI | $34,648 |
| Cap Rate | 3.15% |
Cash Required to Close
| Down Payment (20%) | $219,800 |
| Ontario Land Transfer Tax | $18,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $241,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.