3007- 4065 Brickstone Mews, Mississauga
City Centre · Investor guide
$399,900
Estimated Value
$325,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
21
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,850/mo
Based on City Centre neighbourhood rental data for 1-bed Condo Apartment
Remarks
Welcome to This Bright One-Bedroom Condo, Ideally Located in the Vibrant Downtown Core of Mississauga. This Unit Offers a Spacious Open-Concept Living Area, Featuring Sleek Wood Flooring , Creating a Warm and Inviting Atmosphere. Enjoy The Kitchen With Elegant Granite Countertops, Stainless Steel Appliances , Ample Storage Space, Making Meal Preparation Both Functional and Enjoyable. The Condo's Prime Location Puts You Within Walking Distance to All the Amenities You Could Need, Including Square One Shopping Mall, Celebration Square, Sheridan College, Go Transit Station, YMCA, an Array of Restaurants, Theaters, and Grocery Stores Perfect For Those Seeking Convenience and a Dynamic Urban Lifestyle. Families Will Also Appreciate the Proximity to Schools, Making This an Ideal Location for Those With Children. Whether You're Looking for a Bustling Urban Lifestyle or a Peaceful Retreat With Easy Access to Everything, This Condo Truly Has It All. Don't Miss Out on This Incredible Opportunity to Own in One of the Most Sought-After Areas in Mississauga! Building Amenities Include: Gym, Pool , Movie Theater, Guest Suites, BBQ Area, Party Room & More!
MississaugaInvestor.ca
3007- 4065 Brickstone Mews
Condo Apartment · 1bd/1ba · ~650 sqft
$399,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.81%
Monthly Cash Flow
-$1,239/mo
Estimated Rent
$1,850/mo
Cash-on-Cash
-17%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,850 |
| Mortgage | −$1,841 |
| Property Tax | −$280 |
| Insurance | −$225 |
| Condo Fee | −$650 |
| Vacancy (5%) | −$93 |
| Cash Flow | -$1,239/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,200 |
| Vacancy (5%) | −$1,110 |
| Property Tax | −$3,359 |
| Insurance | −$2,700 |
| Condo Fee | −$7,800 |
| Annual NOI | $7,231 |
| Cap Rate | 1.81% |
Cash Required to Close
| Down Payment (20%) | $79,980 |
| Ontario Land Transfer Tax | $4,474 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $87,454 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.