
1829 Barsuda Drive, Mississauga
Clarkson · Investor guide
$1,699,900
Estimated Value
$1,250,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY ENTERPRISES INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
22
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,350/mo
Based on Clarkson neighbourhood rental data for 4-bed Detached
Remarks
Prepare to fall in love with this absolute gem in the heart of the highly desirable Village of Clarkson! From the moment you arrive, this stunning, turn-key bungalow captivates with its incredible curb appeal and unmistakable charm. Completely move-in ready, this residence is a beautiful showcase of modern elegance, meticulously designed for those who appreciate the finer things in life. Renovated approximately three years ago, this home offers ultimate peace of mind with updated electrical, plumbing, and roof. Inside, the transformation of the entire main floor has been reimagined from the original layout with high end finishes, and the bathrooms have been beautifully remodelled. The fully finished basement offers incredible bonus living space perfect for in-laws or guests. Whether you are looking to downsize in style, a professional couple seeking a sleek retreat, or a young family eager to start your next chapter, this home welcomes you with open arms. Beyond the property line, you'll find a safe, vibrant, and close-knit community on an exceptionally warm and welcoming street. Location is everything and the Village of Clarkson delivers. Commuters will love the close proximity to the Clarkson GO Train station, making trips into the city a breeze. Everything you need is right at your doorstep, including multiple grocery stores, amazing restaurants, and highly-ranked elementary, middle, and high schools. For outdoor fun beyond your private hot tub, the area is rich with scenic walking trails by the lake and lush parks. Don't miss the chance to experience luxurious, low-maintenance living in one of the area's most sought-after communities. All that's left to do is unpack and enjoy!
MississaugaInvestor.ca
1829 Barsuda Drive
Detached · 4bd/3ba · ~1,300 sqft
$1,699,900
Cash-Flow Report · July 31, 2026
Cap Rate
0.92%
Monthly Cash Flow
-$6,524/mo
Estimated Rent
$4,350/mo
Cash-on-Cash
-20.96%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,350 |
| Mortgage | −$7,824 |
| Property Tax | −$1,190 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,417 |
| Vacancy (5%) | −$218 |
| Cash Flow | -$6,524/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,200 |
| Vacancy (5%) | −$2,610 |
| Property Tax | −$14,279 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$16,999 |
| Annual NOI | $15,612 |
| Cap Rate | 0.92% |
Cash Required to Close
| Down Payment (20%) | $339,980 |
| Ontario Land Transfer Tax | $30,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $373,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.