
8 Elizabeth Street, Brampton
Brampton
$1,179,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE CERTIFIED REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
23
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Calling all professionals.....This sensational 3(+1) bedroom executive home in downtown Brampton boast over 3200 sqft. of tastefully decorated, luxurious living space combining the charm of yesteryear with all of today's sought after modern conveniences. The wrought iron main gate leads up to the early century style covered front porch into the grand foyer where the traditional floor plan is sure to impress. French door enclosed great room w/espresso hardwood floors, an array of picture windows and warming gas fireplace is the perfect place to unwind. The formal dining rm with beamed ceilings and richly stained colonial wainscotting leads into the spectacular modern kitchen " to die for " with high end designer finishes that include: travertine floors, custom cabinetry, cultured backsplash, a posh sit-up breakfast bar, built-in appliances, 6 burner commercial gas stove and a window filled eat-in area with gas stove & acoustic ceilings that w/o to ultra private sundeck overlooking your own " Muskoka ESQUE" backyard with gazebo television area and tranquil inground pool where family gatherings will be most enjoyed. There are 3 terriffic size upper floor bedrooms, modern luxurious 3pce bath and a separate entrance leading to a functional self-contained 1bdrm basement apartment ideal for a small professional practice. Im sure you'll agree that houses of this distinction are a rare find.....
MississaugaInvestor.ca
8 Elizabeth Street
Detached · 4bd/3ba · ~2,750 sqft
$1,179,900
Cash-Flow Report · August 1, 2026
Cap Rate
2.03%
Monthly Cash Flow
-$3,437/mo
Estimated Rent
$4,540/mo
Cash-on-Cash
-15.92%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,540 |
| Mortgage | −$5,431 |
| Property Tax | −$1,111 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$983 |
| Vacancy (5%) | −$227 |
| Cash Flow | -$3,437/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,480 |
| Vacancy (5%) | −$2,724 |
| Property Tax | −$13,333 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,799 |
| Annual NOI | $23,924 |
| Cap Rate | 2.03% |
Cash Required to Close
| Down Payment (20%) | $235,980 |
| Ontario Land Transfer Tax | $20,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $259,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.