
57 Meadowlark Drive, Brampton
Brampton
$849,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
22
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Spacious home with double car garage and double front entry. Living & Dining rooms with pot lights, Kitchen has been updated and has large light coloured ceramic floor, w/o to deck. Kitchen/Family Rm is open concept, No carpet in house and wood stairs to 2nd floor. Updated washrooms and replaced windows. There is a separate side door entry leading to basement, one bedroom, in-law suite. Popular location next to Sheridan College and Sikh Temple, on a quiet street and premium lot backing onto green belt.
MississaugaInvestor.ca
57 Meadowlark Drive
Detached · 4bd/3ba · ~1,750 sqft
$849,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.97%
Monthly Cash Flow
-$1,807/mo
Estimated Rent
$4,040/mo
Cash-on-Cash
-11.63%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,040 |
| Mortgage | −$3,912 |
| Property Tax | −$800 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$202 |
| Cash Flow | -$1,807/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$48,480 |
| Vacancy (5%) | −$2,424 |
| Property Tax | −$9,604 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,499 |
| Annual NOI | $25,253 |
| Cap Rate | 2.97% |
Cash Required to Close
| Down Payment (20%) | $169,980 |
| Ontario Land Transfer Tax | $13,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.