108 Candy Crescent, Brampton
Brampton
$975,610
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
22
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,700/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
!!LEGAL BASEMENT!! Beautifully maintained 4+2 bedroom detached home in one of Brampton's most established family neighborhoods. This spacious 2-storey property sits on a generous 40x110 ft lot and features a fully legal 2-bedroom basement apartment with separate entrance - perfect for rental income or multi-generational living. The main level offers a bright, open layout with large principal rooms, an updated kitchen, and a walk-out to a private deck and backyard. Upstairs includes four well-sized bedrooms, including a primary suite with ensuite bath. The legal basement unit includes its own kitchen, living area, bathroom, and two bedrooms. Located close to schools, parks, transit, shopping, and major highways. A rare opportunity to own a home with both comfort and strong income potential in a prime Brampton location. A turnkey property with upgrades including Windows, Furnace 2020, Fridge & Stove 2024, Basement fridge 2023, Washer/Dryer 2024, Driveway 2022, LED Lights 2020) Much more to see. Steps to David Suzuki School & Triveni Temple.
MississaugaInvestor.ca
108 Candy Crescent
Detached · 6bd/4ba · ~2,250 sqft
$975,610
Cash-Flow Report · July 31, 2026
Cap Rate
3.44%
Monthly Cash Flow
-$1,698/mo
Estimated Rent
$5,000/mo
Cash-on-Cash
-9.52%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,000 |
| Mortgage | −$4,491 |
| Property Tax | −$919 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$813 |
| Vacancy (5%) | −$250 |
| Cash Flow | -$1,698/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$60,000 |
| Vacancy (5%) | −$3,000 |
| Property Tax | −$11,024 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,756 |
| Annual NOI | $33,520 |
| Cap Rate | 3.44% |
Cash Required to Close
| Down Payment (20%) | $195,122 |
| Ontario Land Transfer Tax | $15,987 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $214,109 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.