609- 9 Valhalla Inn Road, Toronto W08
Toronto W08
$410,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX PREMIER INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
23
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,550/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to Triumph at Valhalla. This bright and modern open-concept 1-bedroom, 1-bath suite features floor-to-ceiling windows and an abundance of natural light throughout. The spacious kitchen offers sleek cabinetry and overlooks the combined living and dining areas-perfect for everyday living and entertaining. Includes an extra-large accessible parking space conveniently located near the elevator and above ground storage locker on 2nd Floor. Ideally situated just minutes from Sherway Gardens, Highways 427 & 401, Toronto Pearson Airport, and public transit. Enjoy premium, resort-style amenities including a rooftop terrace, indoor pool, hot tub, sauna, fully equipped fitness centre, BBQ area, guest suites, and ample visitor parking-all within a well-managed building. A fantastic opportunity offering comfort, convenience, and exceptional lifestyle, just a short drive to downtown Toronto.
MississaugaInvestor.ca
609- 9 Valhalla Inn Road
Condo Apartment · 1bd/1ba · ~550 sqft
$410,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.2%
Monthly Cash Flow
-$1,478/mo
Estimated Rent
$1,550/mo
Cash-on-Cash
-19.78%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,550 |
| Mortgage | −$1,887 |
| Property Tax | −$325 |
| Insurance | −$225 |
| Condo Fee | −$513 |
| Vacancy (5%) | −$78 |
| Cash Flow | -$1,478/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$18,600 |
| Vacancy (5%) | −$930 |
| Property Tax | −$3,895 |
| Insurance | −$2,700 |
| Condo Fee | −$6,156 |
| Annual NOI | $4,919 |
| Cap Rate | 1.2% |
Cash Required to Close
| Down Payment (20%) | $82,000 |
| Ontario Land Transfer Tax | $4,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $89,675 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.