152 Remembrance Road, Brampton
Brampton
$899,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by THE AGENCY
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
5
Days on Market
24
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,100/mo
Estimated from market price-to-rent ratios
Remarks
Premium Turnkey Living in One of Brampton's Most Desirable Hubs! Welcome to this executive 4-bedroom freehold townhome, offering an expansive 2,050 sq. ft. of meticulously updated living space. Curated with model-home precision, the main level features an ideal dual-room layout boasting distinct, upscale formal and casual living spaces framed by premium flooring and designer light fixtures. The chef's kitchen serves as a stylish center-piece, complete with upgraded countertops and a modern backsplash. Upstairs, discover four spacious bedrooms alongside a dedicated, built-in workstation zone-perfect for remote professionals. The newly transformed, open-concept lower level functions as a true retreat, featuring an added 3-piece bathroom. Complete with a rare, detached double-car garage. The Location Factor: Positioned in a high-demand Northwest pocket just minutes from Mount Pleasant GO Station, making your downtown commute effortless. Perfect for active families, you are steps from top-rated schools, the Credit Ridge shopping plaza, and Ontario's premier 100-acre Creditview Sandalwood Park & Activity Hub. Just move in and enjoy!
MississaugaInvestor.ca
152 Remembrance Road
Att/Row/Townhouse · 4bd/5ba · ~2,250 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.5%
Monthly Cash Flow
-$3,019/mo
Estimated Rent
$3,100/mo
Cash-on-Cash
-18.35%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,100 |
| Mortgage | −$4,142 |
| Property Tax | −$847 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$155 |
| Cash Flow | -$3,019/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,200 |
| Vacancy (5%) | −$1,860 |
| Property Tax | −$10,169 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $13,472 |
| Cap Rate | 1.5% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.