
5183 Banting Court, Burlington
Burlington
$849,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Century 21 Signature Service
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
27
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,900/mo
Estimated from market price-to-rent ratios
Remarks
First impressions are everything, and this townhome delivers standard-setting curb appeal from the moment you step up! Step past your private wrought-iron gate into a secluded, cobblestone-paved courtyard lined with lush greenery, vibrant pink blooms, and beautiful white hydrangeas. It's not just a walkway-it's your own peaceful retreat before you even step inside the front door! Your opportunity to live the sought after community of Elizabeth Gardens, close to the shores of Lake Ontario. This Spacious, beautifully maintained Townhome has 3 generously sized bedrooms, & 2 baths with newly finished basement in 2025. Primary bedroom and one other bedroom has custom millwork feature wall. New kitchen renovation in 2021 including new sliding patio door to private deck and west facing yard. Built-In gas Cooktop, Built-in Wall oven, and Integrated Dishwasher. Spacious Living Room with large bay window features motorized/automated blinds Smart lighting in select rooms, and Hardwired Ethernet cabling on main floor and in basement - ideal for home office and entertainment setups. Upgraded attic insulation to R-60 for maximum energy efficiency. New complex fencing 2024 and features fully fenced yard, a unique, Private Front Courtyard Entry. Great location steps to the lake and Parkwood Village with play equipment and sports court. 10 minute walk to Burloak Waterfront Park and shores of Lake Ontario. Walking distance to Lakeshore trail and nearby walking and biking trails. 5 minute walk to Skyway Arena with brand new community recreation facility. Excellent school district and a few minutes walk to Mohawk Gardens Public School, and 2 minute drive to nearby grocery stores. Conveniently located with a 10 minute drive to Appleby GO station with direct rail access to downtown Toronto and quick access to QEW.
MississaugaInvestor.ca
5183 Banting Court
Condo Townhouse · 3bd/2ba · ~1,300 sqft
$849,900
Cash-Flow Report · August 3, 2026
Cap Rate
1.98%
Monthly Cash Flow
-$2,510/mo
Estimated Rent
$2,900/mo
Cash-on-Cash
-16.15%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,900 |
| Mortgage | −$3,912 |
| Property Tax | −$659 |
| Insurance | −$225 |
| Condo Fee | −$469 |
| Vacancy (5%) | −$145 |
| Cash Flow | -$2,510/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$34,800 |
| Vacancy (5%) | −$1,740 |
| Property Tax | −$7,904 |
| Insurance | −$2,700 |
| Condo Fee | −$5,628 |
| Annual NOI | $16,828 |
| Cap Rate | 1.98% |
Cash Required to Close
| Down Payment (20%) | $169,980 |
| Ontario Land Transfer Tax | $13,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.