
30 Boothill Drive, Brampton
Brampton
$999,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
25
Price Drop
17%
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Welcome to 30 Boothill Drive! A stunning 2020-built fully detached corner home on a premium no-sidewalk inner-street lot in one of Northwest Brampton's most sought-after family communities. Showcasing a striking stone & brick elevation, grand double-door entry, double garage, and modern windows, this home offers exceptional curb appeal and functionality. Featuring over $45,000 in builder upgrades, this meticulously maintained home boasts 9-ft ceilings on the main floor and basement, hardwood flooring, upgraded tiles, designer pot lights with elegant chandeliers, custom finishes, and abundant natural light. The spacious layout offers a separate dining room, oversized living room, and a chef-inspired kitchen with built-in appliances, modern countertops, a large island, custom pantry, upgraded faucet, gas line, and ample storage. A premium builder upgrade converted the family room into a 4th bedroom and full bathroom, creating a functional 4-bedroom, 4-bathroom layout. Upstairs features upgraded hardwood in the hallway, custom closets with drawers in all bedrooms, 2 glass showers and 1 bathtub, upgraded shower systems, temperature-controlled bidet toilets, and a luxurious primary ensuite. Enjoy a huge landscaped backyard with lush green grass, ideal for BBQs, entertaining, and family gatherings. The unfinished basement offers excellent storage and future legal second-dwelling potential (buyer to verify). Additional upgrades include a 3.5-ton A/C, whole-home water softener, premium full-size appliances, upgraded powder room vanity, security cameras (transferable), and high-speed internet (transferable). Ideally located just minutes from GO Station, parks, shopping, transit, and the brand-new Public School & PLASP Child Care, both within a 2-minute walk. Premium Corner Lot | No Sidewalk | Parking for 4 (2 Garage + 2 Driveway) | Original Owners | Move-In Ready. A rare opportunity to own a like-new, extensively upgraded home in one of Brampton's finest communities.
MississaugaInvestor.ca
30 Boothill Drive
Detached · 4bd/4ba · ~2,250 sqft
$999,999
Cash-Flow Report · July 31, 2026
Cap Rate
2.67%
Monthly Cash Flow
-$2,376/mo
Estimated Rent
$4,450/mo
Cash-on-Cash
-12.99%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,450 |
| Mortgage | −$4,603 |
| Property Tax | −$942 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$223 |
| Cash Flow | -$2,376/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$53,400 |
| Vacancy (5%) | −$2,670 |
| Property Tax | −$11,300 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,000 |
| Annual NOI | $26,730 |
| Cap Rate | 2.67% |
Cash Required to Close
| Down Payment (20%) | $199,999.8 |
| Ontario Land Transfer Tax | $16,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.