907- 10 MALTA Avenue, Brampton
Brampton
$382,500
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/RESPONSE REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
27
Price Drop
4%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,150/mo
Estimated from market price-to-rent ratios
Remarks
Most Sought After Layout!! Extra Large Living Space!! Extra Clean Condo Building!! Well Laid out Floor Plan. Huge Living and Dining Areas. Good Sized Ensuite Laundry Room. Large Master with 4pc Ensuite. Super Large Solarium that can be used as a Bedroom. Show and Sell!!
MississaugaInvestor.ca
907- 10 MALTA Avenue
Condo Apartment · 3bd/2ba · ~1,300 sqft
$382,500
Cash-Flow Report · July 31, 2026
Cap Rate
1.26%
Monthly Cash Flow
-$1,361/mo
Estimated Rent
$2,150/mo
Cash-on-Cash
-19.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,150 |
| Mortgage | −$1,761 |
| Property Tax | −$360 |
| Insurance | −$225 |
| Condo Fee | −$1,057 |
| Vacancy (5%) | −$108 |
| Cash Flow | -$1,361/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$25,800 |
| Vacancy (5%) | −$1,290 |
| Property Tax | −$4,322 |
| Insurance | −$2,700 |
| Condo Fee | −$12,684 |
| Annual NOI | $4,804 |
| Cap Rate | 1.26% |
Cash Required to Close
| Down Payment (20%) | $76,500 |
| Ontario Land Transfer Tax | $4,213 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $83,713 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.