40 Dunure Crescent, Brampton
Brampton
$999,500
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
28
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,550/mo
Estimated from market price-to-rent ratios
Remarks
Beautifully Detached home impeccably maintained 4-bedroom, 4-bathroom detached home in the highly sought-after Fletcher's Meadow community of Brampton. Nestled on a quiet, family-friendly street, this bright and spacious home features a modern upgraded kitchen with stainless steel appliances, ample cabinetry ,a cozy breakfast area that walk out to the private backyard perfect for outdoor dining and entertaining. The family room offers a warm ambiance with a gas fireplace, while elegant . Bathrooms have been tastefully upgraded, and the spacious primary bedroom includes a walk-in closet . Filled with natural light and offering a functional, open layout, this home is ideal for comfortable family living. Enjoy the convenience of walking distance to schools, public transit, and Fletchers Meadow Plaza which offers groceries, restaurants, fast food, and a gym, and just minutes from Mount Pleasant GO Station, this move-in-ready home offers the perfect blend of comfort, style, and convenience for any growing family
MississaugaInvestor.ca
40 Dunure Crescent
Detached · 5bd/4ba · ~2,250 sqft
$999,500
Cash-Flow Report · July 31, 2026
Cap Rate
1.65%
Monthly Cash Flow
-$3,228/mo
Estimated Rent
$3,550/mo
Cash-on-Cash
-17.66%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,550 |
| Mortgage | −$4,601 |
| Property Tax | −$941 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$178 |
| Cash Flow | -$3,228/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$42,600 |
| Vacancy (5%) | −$2,130 |
| Property Tax | −$11,294 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,995 |
| Annual NOI | $16,481 |
| Cap Rate | 1.65% |
Cash Required to Close
| Down Payment (20%) | $199,900 |
| Ontario Land Transfer Tax | $16,465 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,365 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.